XML 123 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Carrying value of goodwill and other intangible assets follows:
 
Year-End
 
2013
 
2012
 
(In thousands)
Goodwill
$
64,493

 
$
61,680

Identified intangibles, net
2,153

 
2,188

 
$
66,646

 
$
63,868


Goodwill represents the excess of the purchase price over the fair value of the tangible and identifiable intangible assets of $60,619,000 associated with our acquisition of Credo in third quarter 2012 and $3,874,000 associated with a water resources company acquired in 2010.
On September 28, 2012, we acquired 100 percent of the outstanding common stock of CREDO Petroleum Corporation (Credo) in an all cash transaction for $14.50 per share, representing an equity purchase price of approximately $146,445,000. In addition, we paid in full $8,770,000 of Credo’s outstanding debt.
The following unaudited pro forma information for the year 2012 and 2011 represents the results of our consolidated operations as if the acquisition of Credo had occurred on January 1, 2011. This information is based on historical results of operations, adjusted for certain estimated accounting adjustments and does not purport to represent our actual results of operations if the transaction would have occurred on January 1, 2011, nor is it necessarily indicative of future results.
 
For the Year
 
2012
 
2011
 
(In thousands)
Revenues
$
190,634

 
$
152,340

Net income
21,583

 
(2,639
)

The final purchase price allocation related to the Credo acquisition based on additional information obtained during the acquisition measurement period, in particular, allocation of the estimated values assigned to oil and gas properties and equipment, goodwill and deferred tax liability, is as follows:
 
 
Purchase Price Allocation
 
 
Year-End
 
 
 
 
 
 
2012
 
Adjustments
 
Final
 
 
(In thousands)
Cash and short-term investments
 
$
2,300

 
$

 
 
$
2,300

Receivables
 
9,144

 
1,003

(a) 
 
10,147

Oil and gas properties and equipment
 
140,514

 
(4,712
)
(b) 
 
135,802

Other properties and equipment
 
67

 

 
 
67

Goodwill and other intangible assets
 
58,396

 
2,813

(c) 
 
61,209

Other
 
676

 

  
 
676

Total assets acquired
 
211,097

 
(896
)
 
 
210,201

 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
29,927

 
13

(d) 
 
29,940

Deferred tax liability
 
24,700

 
(909
)
(e) 
 
23,791

Other liabilities
 
1,255

 

 
 
1,255

Total liabilities assumed
 
55,882

 
(896
)
 
 
54,986

 
 
 
 
 
 
 
 
Estimated fair value of net assets acquired
 
$
155,215

 
$

 
 
$
155,215


 _____________________
(a)
Primarily related to unrecorded seismic and leasehold costs due from partners.
(b)
Fair value adjustments allocated to near-term expiring leasehold acreage.
(c)
Goodwill adjustments associated with fair value adjustments for oil and gas properties, net of deferred taxes and working capital adjustments.
(d)
Primarily related to current income taxes payable.
(e)
Primarily related to deferred taxes on fair value adjustments of near-term expiring leasehold acreage.
Identified intangibles include $1,681,000 in indefinite lived groundwater leases associated with a water resources company acquired in 2010. In addition, identified intangibles includes $590,000 related to patents with definite lives associated with the Calliope Gas Recovery System acquired as part of our acquisition of Credo and is being amortized over the average remaining useful life of the patents. The net carrying value at year-end 2013 is $472,000.