XML 42 R25.htm IDEA: XBRL DOCUMENT v3.20.2
SHARE CAPITAL (Tables)
12 Months Ended
Apr. 30, 2020
Share-based Payment Arrangement [Abstract]  
Stock Options Outstanding
  Number Outstanding

Weighted Average

Exercise Price

(in CAD$)

     
Balance outstanding at April 30, 2018 6,405,000 0.22
Granted 1,450,000 0.25
Exercised (600,000) 0.10
          Expired (1,630,000) 0.17
     
Balance outstanding at April 30, 2019 5,625,000 0.26
Expired (2,275,000) 0.25
Forfeited (400,000) 0.30
     
Balance outstanding at April 30, 2020 2,950,000 0.26
     
Balance exercisable at April 30, 2020 1,700,000 0.26
Summary Of Stock Options Outstanding
Security Number Outstanding Number Exercisable

Exercise Price

(CAD$)

Expiry Date Remaining Contractual Life (years)
           
Stock options 200,000 200,000 0.25 August 4, 2020 0.26
Stock options 300,000 300,000 0.30 July 21, 2021 1.22
Stock options 1,000,000 1,000,000 0.25 April 20, 2022 1.97
Stock options (1)1,450,000 (1)200,000 0.25  August 9, 2023 3.28
Non-Employee Stock Options  
Fair Values of Non-Employee Stock Options
 

2020

$

2019

$

     
Fair value of non-employee options, beginning of the period 6,191 205,120
Transfer value on exercise of options - (23,040)
Fair value of options on vesting 1,820 3,502
Change in fair value of non-employee stock options during the period 8,530 (179,391)
     
Fair value of non-employee options, end of the period 16,541 6,191
Weighted Average Assumptions of Non-Employee Stock Options
  2020 2019
     
Stock price (CAD$) 0.04 0.07
Exercise price (CAD$) 0.26 0.26
Risk-free interest rate (%) 1.77 1.52
Expected life (years) 1.83 2.23
Expected volatility (%) 150 64
Expected dividends ($) Nil Nil
Income Statement Share-based payments
 

2020

$

2019

$

Management and consulting fees 888 4,434
  888 4,434
Summary Of Fully-Exercisable Share Purchase Warrants
  Number Outstanding

Weighted Average

Exercise Price (CAD$)

Balance at April 30, 2018 4,887,360 0.32
     Issued 139,984 0.29
     Expired (5,027,344) 0.31
Balance at April 30, 2019 and 2020 - -