0001104659-14-062457.txt : 20140821 0001104659-14-062457.hdr.sgml : 20140821 20140821131151 ACCESSION NUMBER: 0001104659-14-062457 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140831 FILED AS OF DATE: 20140821 DATE AS OF CHANGE: 20140821 FILER: COMPANY DATA: COMPANY CONFORMED NAME: E-HOUSE (CHINA) HOLDINGS LTD CENTRAL INDEX KEY: 0001405658 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE AGENTS & MANAGERS (FOR OTHERS) [6531] IRS NUMBER: 000000000 STATE OF INCORPORATION: E9 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33616 FILM NUMBER: 141057230 BUSINESS ADDRESS: STREET 1: QIUSHI BUILDING, 11/F STREET 2: NO. 383 GUANGYAN ROAD, ZHABEI DISTRICT CITY: SHANGHAI STATE: F4 ZIP: 200072 BUSINESS PHONE: (86-21) 5298 0808 MAIL ADDRESS: STREET 1: QIUSHI BUILDING, 11/F STREET 2: NO. 383 GUANGYAN ROAD, ZHABEI DISTRICT CITY: SHANGHAI STATE: F4 ZIP: 200072 6-K 1 a14-19498_16k.htm 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2014

 


 

Commission File Number: 001-33616

 


 

E-HOUSE (CHINA) HOLDINGS LIMITED

 

Qiushi Building, 11/F

No.383 Guangyan Road, Zhabei District

Shanghai 200072

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x

 

Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

E-House (China) Holdings Limited

 

 

 

 

 

 

 

 

 

 

By:

/s/ Bin Laurence

 

 

Name:

Bin Laurence

 

 

Title:

Chief Financial Officer

Date: August 21, 2014

 

 

2



 

Exhibit Index

 

Exhibit 99.1 — Press release

 

3


EX-99.1 2 a14-19498_1ex99d1.htm EX-99.1

Exhibit 99.1

 

E-House Reports Second Quarter 2014 Results

 

SHANGHAI, China, August 20, 2014 — E-House (China) Holdings Limited (“E-House” or the “Company”) (NYSE: EJ), a leading real estate services company in China, today announced its unaudited financial results for the fiscal quarter ended June 30, 2014.

 

Second Quarter 2014 Financial Highlights

 

·                      Total revenues increased by 29% year-on-year to $210.1 million

 

·            Revenues from real estate online services increased by 63% year-on-year to $117.3 million, including $68.3 million in revenues from e-commerce services, which grew by 159% year-on-year

 

·            Revenues from primary real estate agency services increased by 1% year-on-year to $63.3 million

 

·            Revenues from real estate information and consulting services increased by 9% year-on-year to $17.9 million

 

·                      Non-GAAP(1) income from operations increased by 41% year-on-year to $23.7 million, from $16.8 million in the same period in 2013

 

·                      Non-GAAP net income attributable to E-House shareholders increased by 34% year-on-year, from $15.3 million, or $0.11 per diluted American depositary share (“ADS”), to $20.6 million, or $0.14 per diluted ADS

 

First Half 2014 Financial Highlights

 

·                      Total revenues increased by 33% year-on-year to $373.5 million

 

·            Revenues from real estate online services increased by 75% year-on-year to $195.8 million, including $118.0 million in revenues from e-commerce services, which grew by 188% year-on-year

 

·            Revenues from primary real estate agency services increased by 3% year-on-year to $122.6 million

 

·            Revenues from real estate information and consulting services increased by 27% year-on-year to $35.6 million

 

·                      Non-GAAP income from operations increased by 93% year-on-year from $17.6 million for the first half of 2013 to $33.8 million for the first half of 2014

 

·                      Non-GAAP net income attributable to E-House shareholders increased by 66% year-on-year, from $19.5 million, or $0.15 per diluted ADS, to $32.4 million, or $0.22 per diluted ADS

 

Xin Zhou, E-House’s co-chairman and CEO, said, “We are pleased that E-House continued its overall strong growth in the second quarter despite continued softness in China’s real estate market. In particular, our online services unit Leju continued its strong growth momentum. The real estate market in China experienced a substantial slowdown this year, which has prompted the adoption of relaxed policies by local governments of many cities, resulting in a moderate recovery in transaction volume. At the same time, many developers have shown flexibility in pricing and have increased their marketing efforts. We are hopeful that these initiatives by the government and developers will gradually improve market sentiment in the second half of this year.”

 


(1) E-House uses in this press release the following non-GAAP financial measures: (1) income (loss) from operations, (2) net income (loss), (3) net income (loss) attributable to E-House shareholders, (4) net income (loss) attributable to E-House shareholders per basic ADS, and (5) net income (loss) attributable to E-House shareholders per diluted ADS, each of which excludes share-based compensation expense and amortization of intangible assets resulting from business acquisitions. See “About Non-GAAP Financial Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” below for more information about the non-GAAP financial measures included in this press release.

 

1



 

Mr. Zhou added, “In July, E-House officially launched multiple new products and services, including our real estate financial services platform, Fang Jin Suo, our online-to-offline (O2O) mobile community services app, Shi Hui, and our home price ratings website and related mobile app, Fangjiadp. In addition, Leju completed its mobile e-commerce platform 2.0 upgrade, and expanded its strategic alliances with secondary brokerage firms. As a result, we have now successfully set up five independent yet synergistic platforms, namely, online services, brokerage services, information and consulting services, financial services, and community value-added services. We will continue to focus on enhancing the content and features of the new products we’ve launched and on expanding our service coverage and user base in the second half of the year. We will also establish clear revenue models for those new services and believe they will create new value for our shareholders.”

 

Bin Laurence, E-House’s CFO, added, “As a result of our strong execution and our development of innovative products that are sought after by the market, we delivered continued revenue growth in the second quarter. In addition, we achieved strong year-on-year profit growth along with revenue increases.”

 

Second Quarter 2014 Results

 

Total revenues were $210.1 million, an increase of 29% from $163.4 million for the same quarter of 2013, primarily driven by revenue increases from real estate online services.

 

Revenues from real estate online services were $117.3 million, an increase of 63% from $71.9 million for the same quarter of 2013, contributed by growth in e-commerce and online advertising services revenues. Revenues from e-commerce services were $68.3 million, an increase of 159% from $26.4 million for the same quarter of 2013, primarily due to a 107% increase in discount coupons redeemed (see “Selected Operating Data” below for more details on the discount coupons sold and redeemed). Revenues from online advertising services were $44.8 million, an increase of 11% from $40.5 million for the same quarter of 2013, primarily due to growth in the Company’s new home and home furnishing channels. Revenues from listing services were $4.2 million, compared to $5.0 million for the same quarter of 2013.

 

Revenues from real estate brokerage services were $65.5 million, compared to $65.6 million for the same quarter of 2013. Real estate brokerage services include primary real estate agency services and secondary real estate brokerage services. Revenues from primary real estate agency services were $63.3 million, an increase of 1% from $62.6 million for the same quarter of 2013. Total GFA of new properties sold increased by 4% while total transaction value of new properties sold increased by 2% compared to the same quarter of 2013. (See “Selected Operating Data” below for more details on the total GFA and transaction value of new properties sold.) Revenues from secondary real estate brokerage services were $2.2 million, compared to $3.0 million for the same quarter of 2013. The decrease was mainly due to the year-over-year reduction in the number of physical brokerage stores as the Company has shifted its secondary real estate focus from offline to online.

 

Revenues from real estate information and consulting services were $17.9 million, an increase of 9% compared to $16.4 million for the same quarter of 2013, due to increased revenues in both information and consulting services.

 

Revenues from other services were $9.4 million, compared to $9.6 million for the same quarter of 2013. Other services include offline real estate advertising services, promotional events services and real estate fund management services.

 

Cost of revenues was $72.7 million, an increase of 4% from $69.7 million for the same quarter of 2013 primarily due to increased staff costs from primary real estate agency services, partially offset by decreased fees paid to third parties for services in connection with the Company’s online listing business, and decreased amortization of intangible assets due to the Company’s extension of its exclusive rights agreement with Baidu in October 2013 for an additional six months through

 

2



 

March 2015 at no additional cost, and the extension of its advertising agency agreement with SINA in March 2014 for an additional five years through March 2024 at no additional cost.

 

Selling, general and administrative expenses were $126.3 million, an increase of 43% from $88.5 million for the same quarter of 2013, primarily due to higher marketing and promotion expenses and higher staff-related costs for real estate online services.

 

Income from operations was $15.0 million, an increase of 136% from $6.3 million for the same quarter of 2013. Non-GAAP income from operations was $23.7 million, an increase of 41% from $16.8 million for the same quarter of 2013.

 

Net income was $16.4 million, an increase of 144% from $6.7 million for the same quarter of 2013. Non-GAAP net income was $24.7 million, an increase of 56% from $15.8 million for the same quarter of 2013.

 

Net income attributable to E-House shareholders was $13.4 million, or $0.09 per diluted ADS, an increase of 110% from $6.4 million, or $0.05 per diluted ADS, for the same quarter of 2013. Non-GAAP net income attributable to E-House shareholders was $20.6 million, or $0.14 per diluted ADS, an increase of 34% from $15.3 million, or $0.11 per diluted ADS, for the same quarter of 2013.

 

First Half 2014 Results

 

Total revenues were $373.5 million, an increase of 33% from $280.0 million for the same period of 2013, primarily driven by E-House’s real estate online services and real estate information and consulting services.

 

Revenues from real estate online services were $195.8 million, an increase of 75% from $111.7 million for the same period of 2013, contributed by growth in e-commerce and online advertising services revenues. Revenues from e-commerce services were $118.0 million, an increase of 188% from $41.1 million for the same period of 2013, primarily due to a 127% increase in discount coupons redeemed (see “Selected Operating Data” below for more details on the discount coupons sold and redeemed). Revenues from online advertising services were $69.4 million, an increase of 12% from $62.2 million for the same period of 2013. Revenues from listing services were $8.4 million, compared to $8.4 million for the same period of 2013.

 

Revenues from real estate brokerage services were $126.6 million, a slight increase from $124.9 million for the same period of 2013. Real estate brokerage services include primary real estate agency services and secondary real estate brokerage services. Revenues from primary real estate agency services were $122.6 million, an increase of 3% from $119.0 million for the same period of 2013, driven by a 3% increase in the total GFA of new properties sold and a 4% increase in the total transaction value of new properties sold. (See “Selected Operating Data” below for more details on the total GFA and transaction value of new properties sold.) Revenues from secondary real estate brokerage services were $4.0 million, a decrease from $5.9 million for the same period of 2013 due to the year-over-year reduction in the number of physical brokerage stores as the Company has shifted its secondary real estate focus from offline to online.

 

Revenues from real estate information and consulting services were $35.6 million, an increase of 27% compared to $28.0 million for the same period of 2013, due to revenue increases from both information and consulting services.

 

Revenues from other services were $15.5 million, compared to $15.4 million for the same period of 2013.

 

Cost of revenues was $131.7 million, an increase of 8% from $121.7 million for the same period of 2013, mostly due to increased staff costs from primary real estate agency services, partially offset by decreased fees paid to third parties for services in connection with the Company’s online listing business, and decreased amortization of intangible assets due to the Company’s extension

 

3



 

of its exclusive rights agreement with Baidu in October 2013 for an additional six months through March 2015 at no additional cost, and the extension of its advertising agency agreement with SINA in March 2014 for an additional five years through March 2024 at no additional cost.

 

Selling, general and administrative expenses were $231.2 million, an increase of 41% from $163.5 million for the same period of 2013, primarily due to higher marketing and promotion expenses and higher staff-related costs for real estate online services.

 

Income from operations was $15.0 million, compared to loss from operations of $4.0 million for the same period of 2013. Non-GAAP income from operations was $33.8 million, an increase of 93% from $17.6 million for the same period of 2013.

 

Net income was $17.7 million, up from $0.6 million for the same period of 2013. Non-GAAP net income was $34.9 million, an increase of 81% from $19.3 million for the same period of 2013.

 

Net income attributable to E-House shareholders was $16.3 million, or $0.11 per diluted ADS, up from $1.0 million, or $0.01 per diluted ADS, for the same period of 2013. Non-GAAP net income attributable to E-House shareholders was $32.4 million, or $0.22 per diluted ADS, an increase of 66% from $19.5 million, or $0.15 per diluted ADS, for the same period of 2013.

 

Cash Flow

 

As of June 30, 2014, the Company’s cash and cash equivalents balance was $607.9 million.

 

Second quarter 2014 net cash used in operating activities was $1.6 million. Non-GAAP net income of $24.7 million, as well as increases in other tax payables and income tax payables of $6.4 million, an increase in other current liabilities of $6.4 million, and an increase in accrued payroll and welfare of $5.1 million was offset by an increase in accounts receivable of $45.1 million. Net cash used in investing activities was $25.4 million, mainly comprised of a $15.6 million purchase of preferred shares of a private third-party wealth management company during the second quarter, a $5.7 million payment related to the exclusive rights agreement with Baidu and $5.7 million in capital expenditures. Net cash provided by financing activities was $89.0 million, mainly comprised of $121.1 million in net proceeds from the April 2014 initial public offering (the “IPO”) on the New York Stock Exchange of the Company’s subsidiary, Leju Holdings Limited, partially offset by $27.6 million in dividends paid to shareholders during the second quarter and $3.3 million paid for the acquisition of the remaining non-controlling interests in the Company’s online listing business.

 

Business Outlook

 

The Company maintains its previous fiscal year 2014 revenue guidance of $910 million to $930 million, representing an increase of approximately 24% to 27% from $731.1 million in 2013. This forecast reflects the Company’s current and preliminary view, which is subject to change.

 

Conference Call Information

 

E-House’s management will host an earnings conference call on August 20, 2014 at 8:15 a.m. U.S. Eastern Time (8:15 p.m. Beijing/Hong Kong time).

 

Dial-in details for the earnings conference call are as follows:

 

U.S./International:

 

+1-845-675-0437

Hong Kong:

 

+852-2475-0994

Mainland China:

 

+86-10-800-819-0121

 

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is “E-House earnings call.”

 

4



 

A replay of the conference call may be accessed by phone at the following number until August 28, 2014:

 

International:                     +1-646-254-3697

Passcode:                                          84809773

 

Additionally, a live and archived webcast will be available at http://ir.ehousechina.com.

 

About E-House

 

E-House (China) Holdings Limited (“E-House”) (NYSE: EJ) is China’s leading real estate services company with a nationwide network covering more than 250 cities. E-House offers a wide range of services to the real estate industry, including real estate online services, primary sales agency, secondary brokerage, information and consulting, offline advertising and promotion and real estate investment management services. E-House has received numerous awards for its innovative and high-quality services, including “China’s Best Company” from the National Association of Real Estate Brokerage and Appraisal Companies and “China Enterprises with the Best Potential” from Forbes. For more information about E-House, please visit http://www.ehousechina.com.

 

Safe Harbor: Forward-Looking Statements

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “may,” “intend,” “confident,” “is currently reviewing,” “it is possible,” “subject to” and similar statements. Among other things, the Business Outlook section and quotations from management in this press release, as well as E-House’s strategic and operational plans, contain forward-looking statements. E-House may also make written or oral forward-looking statements in its reports filed or furnished with the U.S. Securities and Exchange Commission, including Forms 20-F and 6-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about E-House’s beliefs and expectations, are forward-looking statements and are subject to change. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements in this press release. Potential risks and uncertainties include, but are not limited to, a severe or prolonged downturn in the global economy, E-House’s susceptibility to fluctuations in the real estate market of China, government measures aimed at China’s real estate industry, failure of the real estate services industry in China to develop or mature as quickly as expected, diminution of the value of E-House’s brand or image, E-House’s inability to successfully execute its strategy of expanding into new geographical markets in China, E-House’s failure to manage its growth effectively and efficiently, E-House’s failure to successfully execute the business plans for its strategic alliances and other new business initiatives, E-House’s loss of its competitive advantage if it fails to maintain and improve its proprietary CRIC system or to prevent disruptions or failure in the system’s performance, E-House’s failure to compete successfully, fluctuations in E-House’s results of operations and cash flows, E-House’s reliance on a concentrated number of real estate developers, natural disasters or outbreaks of health epidemics and other risks outlined in E-House’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of this press release, and E-House does not undertake any obligation to update any such information, except as required under applicable law.

 

About Non-GAAP Financial Measures

 

To supplement E-House’s consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), E-House uses in this press release

 

5



 

the following non-GAAP financial measures: (1) income (loss) from operations, (2) net income (loss), (3) net income (loss) attributable to E-House shareholders, (4) net income (loss) attributable to E-House shareholders per basic ADS, and (5) net income (loss) attributable to E-House shareholders per diluted ADS, each of which excludes share-based compensation expense and amortization of intangible assets resulting from business acquisitions. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

E-House believes that these non-GAAP financial measures provide meaningful supplemental information to investors regarding its operating performance by excluding share-based compensation expense and amortization of intangible assets resulting from business acquisitions, , which may not be indicative of E-House’s operating performance. These non-GAAP financial measures also facilitate management’s internal comparisons to E-House’s historical performance and assist its financial and operational decision making. A limitation of using these non-GAAP financial measures is that share-based compensation expense and amortization of intangible assets resulting from business acquisitions that may continue to exist in E-House’s business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliation between non-GAAP financial measures and their most comparable GAAP financial measures.

 

For investor and media inquiries please contact:

 

In China:

 

Ms. Michelle Yuan

Director of Investor Relations

E-House (China) Holdings Limited

Phone: +86 (21) 6133-0754

E-mail: michelleyuan@ehousechina.com

 

Mr. Derek Mitchell

Ogilvy Financial, Beijing

Phone: +86 (10) 8520-3073

E-mail: ej@ogilvy.com

 

In the United States:

 

Mr. Justin Knapp

Ogilvy Financial, U.S.

Phone: +1 (616) 551-9714

E-mail: ej@ogilvy.com

 

6



 

E-HOUSE (CHINA) HOLDINGS LIMITED

UNAUDITED CONSOLIDATED BALANCE SHEET

(In thousands of U.S. dollars)

 

 

 

December 31,

 

June30,

 

 

 

2013

 

2014

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

413,319

 

607,875

 

Restricted cash 

 

2,310

 

1,548

 

Customer deposits, net

 

67,602

 

67,659

 

Accounts receivable, net

 

357,442

 

379,616

 

Advance payment for properties, current

 

60,076

 

47,650

 

Properties held for sale

 

15,305

 

27,496

 

Marketable securities

 

 

2,441

 

Short-term investment

 

1,279

 

1,268

 

Deferred tax assets, net

 

66,332

 

65,720

 

Prepaid expenses and other current assets

 

44,235

 

39,578

 

Amounts due from related parties

 

1,263

 

2,015

 

Total current assets

 

1,029,163

 

1,242,866

 

Property and equipment, net

 

50,077

 

47,938

 

Intangible assets, net

 

141,232

 

128,224

 

Investment in affiliates

 

39,052

 

44,964

 

Goodwill

 

51,600

 

51,448

 

Customer deposits, non-current, net

 

652

 

2,597

 

Investment in preferred shares of a private entity

 

 

15,603

 

Other non-current assets

 

43,744

 

75,937

 

Total assets

 

1,355,520

 

1,609,577

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

11,265

 

7,286

 

Accrued payroll and welfare expenses

 

102,632

 

85,397

 

Income tax payable

 

98,686

 

95,282

 

Other tax payable

 

40,001

 

41,114

 

Amounts due to related parties

 

5,536

 

10,786

 

Advance from property buyers

 

2,453

 

1,698

 

Advance from customers and deferred revenue

 

24,617

 

22,047

 

Liability for exclusive rights, current

 

8,968

 

3,251

 

Other current liabilities

 

62,467

 

64,962

 

Total current liabilities

 

356,625

 

331,823

 

Deferred tax liabilities

 

29,901

 

29,895

 

Convertible senior notes

 

131,651

 

132,205

 

Other non-current liabilities

 

1,472

 

851

 

Total liabilities

 

519,649

 

494,774

 

Equity

 

 

 

 

 

Ordinary shares ($0.001 par value): 1,000,000,000 and 1,000,000,000 shares authorized, 137,816,482 and138,580,905 shares issued and outstanding, as of December 31, 2013 and June 30, 2014, respectively

 

138

 

139

 

Additional paid-in capital

 

859,468

 

1,057,941

 

Subscription receivables

 

(2,148

)

(181

)

Accumulated deficit

 

(107,705

)

(91,390

)

Accumulated other comprehensive income

 

72,185

 

66,741

 

Total E-House equity

 

821,938

 

1,033,250

 

Non-controlling interests

 

13,933

 

81,553

 

Total equity

 

835,871

 

1,114,803

 

TOTAL LIABILITIES AND EQUITY

 

1,355,520

 

1,609,577

 

 

7



 

E-HOUSE (CHINA) HOLDINGS LIMITED

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data and per share data)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2014

 

2013

 

2014

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

163,415

 

210,145

 

280,022

 

373,456

 

Cost of revenues

 

(69,738

)

(72,705

)

(121,726

)

(131,728

)

Selling, general and administrative expenses

 

(88,472

)

(126,264

)

(163,509

)

(231,185

)

Other operating income

 

1,143

 

3,789

 

1,237

 

4,460

 

Income (loss) from operations

 

6,348

 

14,965

 

(3,976

)

15,003

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

 

(1,319

)

 

(2,665

)

Interest income

 

502

 

640

 

925

 

1,375

 

Other income (expenses), net

 

(512

)

2,938

 

(626

)

3,063

 

Income (loss) before taxes and equity in affiliates

 

6,338

 

17,224

 

(3,677

)

16,776

 

Income tax benefit (expense)

 

(1,605

)

(2,340

)

552

 

(2,247

)

Income (loss) before equity in affiliates

 

4,733

 

14,884

 

(3,125

)

14,529

 

Income from equity in affiliates

 

2,008

 

1,554

 

3,687

 

3,129

 

Net income

 

6,741

 

16,438

 

562

 

17,658

 

 

 

 

 

 

 

 

 

 

 

Less: net income (loss) attributable to non-controlling interests

 

346

 

3,024

 

(409

)

1,342

 

Net income attributable to E-House shareholders

 

6,395

 

13,414

 

971

 

16,316

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

0.05

 

0.10

 

0.01

 

0.12

 

Diluted

 

0.05

 

0.09

 

0.01

 

0.11

 

Shares used in computation:

 

 

 

 

 

 

 

 

 

Basic

 

133,025,887

 

138,163,946

 

125,739,695

 

138,021,900

 

Diluted

 

136,168,538

 

145,613,580

 

128,766,511

 

146,539,322

 

 

Note 1

 

The conversion of Renminbi (“RMB”) amounts into USD amounts is based on the rate of USD1 = RMB6.1528 on June 30, 2014 and USD1 = RMB6.1581 for the three months ended June 30, 2014

 

8



 

E-HOUSE (CHINA) HOLDINGS LIMITED

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(In thousands of U.S. dollars)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2014

 

2013

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net income

 

6,741

 

16,438

 

562

 

17,658

 

Other comprehensive income (loss), net of tax of nil:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

7,766

 

(44

)

9,296

 

(5,741

)

Comprehensive income

 

14,507

 

16,394

 

9,858

 

11,917

 

 

 

 

 

 

 

 

 

 

 

Less: Comprehensive income (loss) attributable to non-controlling interests

 

366

 

3,051

 

(292

)

1,049

 

Comprehensive income attributable to E-House shareholders

 

14,141

 

13,343

 

10,150

 

10,868

 

 

9



 

E-HOUSE (CHINA) HOLDINGS LIMITED

Unaudited Reconciliation of GAAP and Non-GAAP Results

(In thousands of U.S. dollars, except share data and per ADS data)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2014

 

2013

 

2014

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

GAAP income (loss) from operations

 

6,348

 

14,965

 

(3,976

)

15,003

 

Share-based compensation expense

 

4,809

 

5,335

 

10,270

 

10,450

 

Amortization of intangible assets resulting from business acquisitions

 

5,640

 

3,448

 

11,274

 

8,371

 

Non-GAAP income from operations

 

16,797

 

23,748

 

17,568

 

33,824

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

6,741

 

16,438

 

562

 

17,658

 

Share-based compensation expense (net of tax)

 

4,809

 

5,335

 

10,270

 

10,450

 

Amortization of intangible assets resulting from business acquisitions (net of tax)

 

4,229

 

2,894

 

8,455

 

6,813

 

Non-GAAP net income

 

15,779

 

24,667

 

19,287

 

34,921

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to E-House Shareholders

 

6,395

 

13,414

 

971

 

16,316

 

Share-based compensation expense (net of tax and non-controlling interests)

 

4,809

 

4,923

 

10,270

 

10,038

 

Amortization of intangible assets resulting from business acquisitions (net of tax and non-controlling interests)

 

4,143

 

2,237

 

8,279

 

6,084

 

Non-GAAP net income attributable to E-House shareholders

 

15,347

 

20,574

 

19,520

 

32,438

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per ADS — basic

 

0.05

 

0.10

 

0.01

 

0.12

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per ADS — diluted

 

0.05

 

0.09

 

0.01

 

0.11

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS — basic

 

0.12

 

0.15

 

0.16

 

0.24

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS — diluted

 

0.11

 

0.14

 

0.15

 

0.22

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating basic GAAP / non-GAAP net income attributable to shareholders per ADS

 

133,025,887

 

138,163,946

 

125,739,695

 

138,021,900

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating diluted GAAP /non-GAAP net income attributable to shareholders per ADS

 

136,168,538

 

145,613,580

 

128,766,511

 

146,539,322

 

 

10



 

CONFIDENTIAL DRAFT

 

E-HOUSE (CHINA) HOLDINGS LIMITED

SELECTED OPERATING DATA

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2014

 

2013

 

2014

 

 

 

 

 

 

 

 

 

 

 

Primary real estate agency services

 

 

 

 

 

 

 

 

 

Total Gross Floor Area (“GFA”) of new properties sold (thousands of square meters)

 

5,151

 

5,361

 

9,521

 

9,833

 

Total value of new properties sold (millions of RMB)

 

45,953

 

46,755

 

85,019

 

88,629

 

Total value of new properties sold (millions of $)

 

7,420

 

7,628

 

13,643

 

14,471

 

 

 

 

 

 

 

 

 

 

 

E-commerce services

 

 

 

 

 

 

 

 

 

Number of discount coupons issued to prospective purchasers (number of transactions)

 

40,274

 

89,524

 

63,399

 

137,964

 

Number of discount coupons redeemed (number of transactions)

 

24,072

 

49,724

 

36,768

 

83,596