XML 79 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Tax (Tables)
12 Months Ended
Dec. 31, 2012
Income Tax  
Schedule of income before income taxes

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

Income (loss) Before Income Taxes:

 

 

 

 

 

 

 

PRC

 

78,382,049

 

(3,029,769

)

(32,340,085

)

Other

 

(16,731,339

)

(464,549,563

)

(37,916,141

)

 

 

 

 

 

 

 

 

Total

 

61,650,710

 

(467,579,332

)

(70,256,226

)

Schedule of expense (benefit) for income taxes

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

Current Tax

 

 

 

 

 

 

 

PRC

 

18,153,060

 

17,257,121

 

16,813,520

 

Other

 

2,513,074

 

58,037

 

 

 

 

 

 

 

 

 

 

 

 

20,666,134

 

17,315,158

 

16,813,520

 

 

 

 

 

 

 

 

 

Deferred Tax

 

 

 

 

 

 

 

PRC

 

(7,969,900

)

(20,039,088

)

(15,644,866

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,969,900

)

(20,039,088

)

(15,644,866

)

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

12,696,234

 

(2,723,930

)

1,168,654

 

Schedule of principal components of the deferred income tax assets/ liabilities

 

 

 

 

As of December 31,

 

 

 

2011

 

2012

 

 

 

$

 

$

 

Deferred tax assets:

 

 

 

 

 

Accrued salary expenses

 

11,798,451

 

16,586,026

 

Bad debt provision

 

3,128,545

 

8,201,901

 

Net operating loss carry forwards

 

19,845,104

 

24,008,244

 

Advertising expenses temporarily non-deductible

 

4,345,753

 

9,415,848

 

Other

 

202,734

 

312,952

 

 

 

 

 

 

 

Gross deferred tax assets

 

39,320,587

 

58,524,971

 

Valuation allowance

 

(689,076

)

(7,324,717

)

 

 

 

 

 

 

Total deferred tax assets

 

38,631,511

 

51,200,254

 

 

 

 

 

 

 

Analysis as:

 

 

 

 

 

Current

 

22,077,959

 

41,212,042

 

Non-current

 

16,553,552

 

9,988,212

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Amortization of intangible and other assets

 

40,108,863

 

36,925,632

 

 

 

 

 

 

 

Total deferred tax liabilities

 

40,108,863

 

36,925,632

 

 

 

 

 

 

 

Analysis as:

 

 

 

 

 

Current

 

 

 

Non-current

 

40,108,863

 

36,925,632

 

Schedule of movement of the valuation allowance

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

Balance as of January 1,

 

157,085

 

183,392

 

689,076

 

Additions

 

21,110

 

484,262

 

6,625,864

 

Changes due to foreign exchange

 

5,197

 

21,422

 

9,777

 

 

 

 

 

 

 

 

 

Balance as of December 31,

 

183,392

 

689,076

 

7,324,717

 

Schedule of reconciliation between the provision for income tax computed by applying the statutory tax rate to income before income taxes and the actual provision for income taxes

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

PRC income tax rate

 

25.00

%

25.00

%

25.00

%

Expenses not deductible for tax purposes

 

12.10

%

(24.26

)%

(14.86

)%

Effect of tax preference

 

(9.25

)%

0.72

%

(1.91

)%

Effect of different tax rate of subsidiary operation in other jurisdiction

 

(0.34

)%

(0.83

)%

(2.14

)%

Tax refund

 

(6.95

)%

 

1.18

%

Valuation allowance movement

 

0.03

%

(0.10

)%

(9.48

)%

Other

 

 

0.05

%

0.55

%

 

 

 

 

 

 

 

 

 

 

20.59

%

0.58

%

(1.66

)%

Summary of aggregate amount and per share effect of the tax holiday

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

The aggregate dollar effect

 

9,530,020

 

3,046,393

 

(1,336,133

)

Per share effect — basic

 

0.12

 

0.04

 

(0.01

)

Per share effect — diluted

 

0.12

 

0.04

 

(0.01

)