XML 64 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Principal Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Principal Accounting Policies  
Schedule of ownership interest in foreign owned subsidiaries

 

 

Name of Foreign Owned

 

The Group’s

 

 

 

 

Subsidiaries

 

Legal Ownership

 

Name of VIEs

 

Activities of VIEs

Shanghai CRIC

 

100

%

Tian Zhuo

 

Operate the real estate advertising business

Shanghai SINA Leju

 

100

%

Beijing Leju

 

Operate the real estate online business

Shanghai Yi Yue

 

100

%

Shanghai Yi Xin

 

Operate the real estate e-commerce business

Beijing Maiteng

 

90

%

Beijing Jiajujiu

 

Operate the online home furnishing business

Schedule of financial statement balances included in the consolidated financial statements

 

 

 

 

As of December 31,

 

 

 

2011

 

2012

 

 

 

$

 

$

 

Cash and cash equivalents

 

28,969,993

 

54,276,035

 

Accounts receivable, net of allowance for doubtful accounts

 

64,878,396

 

88,871,824

 

Other current assets

 

18,106,001

 

22,144,577

 

Amounts due from related parties

 

 

46,067

 

Total current assets

 

111,954,390

 

165,338,503

 

Total non-current assets

 

77,442,308

 

62,413,697

 

Total assets

 

189,396,698

 

227,752,200

 

 

 

 

 

 

 

Accounts payable

 

1,843,770

 

1,826,257

 

Accrued payroll and welfare expenses

 

14,530,417

 

18,834,610

 

Income tax payable

 

7,834,965

 

16,625,365

 

Other tax payable

 

5,569,465

 

8,807,339

 

Amounts due to related parties

 

654,465

 

3,161,687

 

Liability for exclusive rights, current

 

13,830,821

 

16,973,230

 

Other current liabilities

 

10,372,839

 

8,975,274

 

Total current liabilities

 

54,636,742

 

75,203,762

 

Deferred tax liabilities, non-current

 

1,430,257

 

67,651

 

Liability for exclusive rights, non-current

 

21,408,384

 

5,918,812

 

Total liabilities

 

77,475,383

 

81,190,225

 

Schedule of financial statement amounts included in the consolidated financial statements

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

Total revenues

 

75,866,765

 

120,545,936

 

172,402,066

 

Net loss

 

(392,050

)

(4,713,667

)

(3,212,138

)

Schedule of accounts receivable

 

 

 

 

As of December 31,

 

 

 

2011

 

2012

 

 

 

$

 

$

 

Unbilled accounts receivable

 

182,878,383

 

246,730,442

 

Billed accounts receivable

 

61,202,482

 

57,870,268

 

Total

 

244,080,865

 

304,600,710

 

Schedule of estimated useful lives of property and equipment

 

 

Leasehold improvements

 

Over the shorter of the lease term or their estimated useful lives

Buildings

 

30 years

Furniture, fixtures and equipment

 

5 years

Motor vehicles

 

5 years

Schedule of movement of the allowance for doubtful accounts for accounts receivable, unbilled accounts receivable and customer deposits

 

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

Balance as of January 1

 

13,799,920

 

18,836,275

 

14,811,322

 

Provisions for doubtful accounts

 

5,623,888

 

9,513,951

 

27,297,288

 

Write offs

 

(1,084,209

)

(14,380,877

)

(5,633,500

)

Changes due to foreign exchange

 

496,676

 

841,973

 

62,707

 

Balance as of December 31

 

18,836,275

 

14,811,322

 

36,537,817

 

 

Schedule of computation of basic and diluted income per share

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

Net income (loss) attributable to E-House ordinary shareholders — basic

 

$

36,154,393

 

$

(270,357,081

)

$

(56,971,404

)

Decrease of income from CRIC*

 

$

(278,491

)

$

 

$

 

Net income (loss) attributable to E-House ordinary shareholders — diluted

 

$

35,875,902

 

$

(270,357,081

)

$

(56,971,404

)

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding

 

80,287,171

 

79,769,823

 

106,159,388

 

Share options and restricted shares

 

1,015,451

 

 

 

Weighted average number of ordinary shares outstanding — diluted

 

81,302,622

 

79,769,823

 

106,159,388

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.45

 

$

(3.39

)

$

(0.54

)

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.44

 

$

(3.39

)

$

(0.54

)

 

*            In calculating diluted earnings (loss) per share, the amount of CRIC’s net income included in net income (loss) attributable to E-House’s ordinary shareholders is calculated by multiplying CRIC’s diluted EPS by the weighted average number of CRIC shares held by E-House’s during the period, which may result in net income (loss) attributable to E-House ordinary shareholders, for purposes of computing diluted earnings (loss) per share, being different from that actually recorded in the consolidated statements of operations. This difference is presented as decrease of income from CRIC.

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

Share options and restricted shares

 

 

3,345,726

 

14,660,788

 

Schedule of effects of changes in E-House's ownership interest in CRIC on equity attributable to E-House

 

 

 

 

Years Ended December 31,

 

 

 

2010

 

2011

 

2012

 

 

 

$

 

$

 

$

 

Net income (loss) attributable to E-House

 

36,154,393

 

(270,357,081

)

(56,971,404

)

 

 

 

 

 

 

 

 

Transfers to the non-controlling interest:

 

 

 

 

 

 

 

Decrease in E-House’s additional paid-in capital for purchase of 1,384,420, 4,206,600 and 64,642,647 CRIC common shares for the years ended December 31, 2010, 2011 and 2012 respectively

 

(3,614,582

)

(120,820

)

(149,461,182

)

Decrease in E-House’s additional paid-in capital for the exercise of CRIC’s options and the vesting of CRIC’s restricted shares

 

(1,995,625

)

(2,353,082

)

(332,951

)

Net transfers to non-controlling interest

 

(5,610,207

)

(2,473,902

)

(149,794,133

)

 

 

 

 

 

 

 

 

Change from net income attributable to E-House and transfers (to) from non-controlling interest

 

30,544,186

 

(272,830,983

)

(206,765,537

)