XML 33 R24.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information
12 Months Ended
Dec. 31, 2010
Segment Information [Abstract]  
Segment Information
17. Segment Information
The Group uses the management approach to determine operating segments. The management approach considers the internal organization and reporting used by the Group’s chief operating decision maker for making decisions, allocating resources and assessing performance. The Group’s chief operating decision maker has been identified as the executive chairman, who reviews consolidated and segment results when making decisions about allocating resources and assessing performance of the Group.
The Group has seven operating segments: 1) primary real estate agency services; 2) secondary real estate brokerage services; 3) real estate information and consulting services; 4) real estate online services; 5) real estate advertising services; 6) promotional events service; and 7) real estate fund management services. The real estate information and consulting service line grew substantially in 2008 and had their revenues, costs and expenses reviewed separately by the Group’s chief operating decision maker and therefore were separated from the primary real estate agency service segment. The Group began offering real estate online services in 2009 through its newly acquired subsidiary COHT. The real estate advertising service segment commenced in 2008. The promotional events services segment started as a result of the acquisition of a promotional events provider in 2010. In 2010, the real estate advertising services, promotional events services, and real estate fund management services did not meet the significance threshold for separate disclosure and have been combined in other services segment. Prior period information has been recast to be consistent with the current segment organization. The Group’s chief operating decision maker reviews net revenue, cost of sales, operating expenses, income from operations and net income and does not review balance sheet information. Corporation expenses such as selling, general and administrative expenses and interest income are not allocated among segments and are recorded as non-allocated items.
The following tables summarize the selected revenue and expense information for each operating segment:
For the years ended December 31,
                                                 
                    Real estate                    
            Secondary     information                    
    Primary real     real estate     and                    
    estate agency     brokerage     consulting     Other              
2008   services     services     services     services     Non-allocated     Total  
    $     $     $     $     $     $  
Revenues
    88,601,982       14,836,943       49,116,061       1,932,469             154,487,455  
Cost of revenues
    (27,232,660 )     (1,725,941 )     (2,855,398 )     (41,849 )           (31,855,848 )
Selling, general and administrative expenses
    (34,075,314 )     (20,209,062 )     (13,776,504 )     (2,329,020 )     (6,807,731 )     (77,197,631 )
 
                                   
 
                                               
Income (loss) from operations
    27,294,008       (7,098,060 )     32,484,159       (438,400 )     (6,807,731 )     45,433,976  
Interest expenses
                            (2,420,468 )     (2,420,468 )
Interest income
    551,576       30,475       415,512       8,152       2,056,798       3,062,513  
Other income (expense), net
    1,422,744       22,483       (1,323,858 )           1,849,112       1,970,481  
 
                                   
 
                                               
Income (loss) before taxes and equity in affiliates
    29,268,328       (7,045,102 )     31,575,813       (430,248 )     (5,322,289 )     48,046,502  
Income tax benefit (expense)
    (4,153,861 )     52,535       (4,917,503 )     306,271             (8,712,558 )
 
                                   
 
                                               
Income (loss) before equity in affiliates
    25,114,467       (6,992,567 )     26,658,310       (123,977 )     (5,322,289 )     39,333,944  
Income from equity in affiliates
                            153,700       153,700  
 
                                   
 
                                               
Net income (loss)
    25,114,467       (6,992,567 )     26,658,310       (123,977 )     (5,168,589 )     39,487,644  
 
                                   
                                                         
                    Real estate                          
            Secondary     information                          
    Primary real     real estate     and     Real estate                    
    estate agency     brokerage     consulting     online     Other              
2009   services     services     services     services     services     Non-allocated     Total  
    $     $     $     $     $     $     $  
Revenues
    183,154,000       28,447,714       61,707,295       13,829,937       12,399,710             299,538,656  
Cost of revenues
    (55,655,737 )     (1,877,546 )     (1,865,697 )     (4,930,280 )     (6,014,185 )           (70,343,445 )
Selling, general and administrative expenses
    (47,241,533 )     (26,123,163 )     (22,723,019 )     (11,359,944 )     (6,338,251 )     (11,935,269 )     (125,721,179 )
Gain from settlement of pre-existing relationship
                2,100,832                         2,100,832  
 
                                         
Income (loss) from operations
    80,256,730       447,005       39,219,411       (2,460,287 )     47,274       (11,935,269 )     105,574,864  
Interest expenses
                                  (215,854 )     (215,854 )
Interest income
    591,772       29,130       166,521       23,722       29,557       198,087       1,038,789  
Other income (expense), net
    1,842,672       279,030       2,481,451       5,814       (1,810 )     4,173,213       8,780,370  
 
                                         
 
                                                       
Income (loss) before taxes and equity in affiliates
    82,691,174       755,165       41,867,383       (2,430,751 )     75,021       (7,779,823 )     115,178,169  
Income tax benefit (expense)
    (15,981,753 )     2,204,395       (6,710,032 )     957,085       (393,776 )           (19,924,081 )
 
                                         
 
                                                       
Income (loss) before equity in affiliates
    66,709,421       2,959,560       35,157,351       (1,473,666 )     (318,755 )     (7,779,823 )     95,254,088  
Income from equity in affiliates
    112,628                   22,015,607                   22,128,235  
 
                                         
 
                                                       
Net income (loss)
    66,822,049       2,959,560       35,157,351       20,541,941       (318,755 )     (7,779,823 )     117,382,323  
 
                                         
                                                         
                    Real estate                          
            Secondary     information                          
    Primary real     real estate     and     Real estate                    
    estate agency     brokerage     consulting     online     Other              
2010   services     services     services     services     services     Non-allocated     Total  
    $     $     $     $     $     $     $  
Revenues
    173,081,747       20,892,641       75,110,282       66,804,671       20,635,786             356,525,127  
Cost of revenues
    (62,946,388 )     (890,545 )     (3,016,516 )     (26,361,391 )     (11,631,655 )           (104,846,495 )
Selling, general and administrative expenses
    (46,975,421 )     (29,429,044 )     (35,214,081 )     (54,741,152 )     (8,978,057 )     (23,087,167 )     (198,424,922 )
 
                                         
 
                                                       
Income (loss) from operations
    63,159,938       (9,426,948 )     36,879,685       (14,297,872 )     26,074       (23,087,167 )     53,253,710  
Interest income
    1,035,826       35,213       1,156,337       286,154       114,293       180,008       2,807,831  
Other income (expense), net
    1,845,960       195,509       2,360,398       (22,831 )     726,952       483,181       5,589,169  
 
                                         
 
                                                       
Income (loss) before taxes and equity in affiliates
    66,041,724       (9,196,226 )     40,396,420       (14,034,549 )     867,319       (22,423,978 )     61,650,710  
Income tax benefit (expense)
    (9,987,481 )     334,285       (2,911,786 )     455,815       (587,067 )           (12,696,234 )
 
                                         
 
                                                       
Income (loss) before equity in affiliates
    56,054,243       (8,861,941 )     37,484,634       (13,578,734 )     280,252       (22,423,978 )     48,954,476  
Loss from equity in affiliates
    (2,277 )           (271,300 )     (5,085 )                 (278,662 )
 
                                         
 
                                                       
Net income (loss)
    56,051,966       (8,861,941 )     37,213,334       (13,583,819 )     280,252       (22,423,978 )     48,675,814  
 
                                         
Geographic
Substantially all of the Group’s revenues from external customers and long-lived assets are located in the PRC.
Major customers
Details of the revenues for customers accounting for 10% or more of total net revenues are as follows:
                         
    Years Ended December 31,  
    2008     2009     2010  
    $     $     $  
Customer A
    32,498,047       70,541,996       58,986,246  
Details of the accounts receivable from customers accounting for 10% or more of total net accounts receivable are as follows:
                 
    As of December 31,  
    2009     2010  
    $     $  
Customer B
    19,021,127       *  
     
*  
indicates the accounts receivable from the customer was less than 10% as of the stated year end.
Details of the customer deposits from customers accounting for 10% or more of total net customer deposits are as follows:
                 
    As of December 31,  
    2009     2010  
    $     $  
Customer C
    13,912,841       14,344,620  
Customer D
    *       44,000,000  
Customer E
    7,322,550       *  
Customer F
    7,322,550       *  
Customer G
    4,393,530       *  
     
*  
indicates the customer deposits from customers was less than 10% as of the stated year end.