XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Operating activities:    
Net income $ 1,128,223us-gaap_NetIncomeLoss $ 3,854,479us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity in net income of unconsolidated investees (199,613)us-gaap_IncomeLossFromEquityMethodInvestments (3,774,862)us-gaap_IncomeLossFromEquityMethodInvestments
Increase (decrease) in accounts payable and accrued liabilities 902us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (11,515)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase (decrease) in federal tax liability (163,241)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 163,241us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 766,271us-gaap_NetCashProvidedByUsedInOperatingActivities 231,343us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Net cash provided by (used in) investing activities 1,619,000us-gaap_NetCashProvidedByUsedInInvestingActivities (13,095,394)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Capital contributions 0us-gaap_ProceedsFromContributionsFromParent 13,000,000us-gaap_ProceedsFromContributionsFromParent
Advances received from the Newport Funds 237,062us-gaap_ProceedsFromRelatedPartyDebt 217,677us-gaap_ProceedsFromRelatedPartyDebt
Net cash provided by financing activities 237,062us-gaap_NetCashProvidedByUsedInFinancingActivities 13,217,677us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash 2,622,333us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 353,626us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 1,683,837us-gaap_CashAndCashEquivalentsAtCarryingValue 1,330,211us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 4,306,170us-gaap_CashAndCashEquivalentsAtCarryingValue 1,683,837us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing activity:    
Proceeds from Equity Method Investment, Dividends or Distributions 269,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 0us-gaap_EquityMethodInvestmentDividendsOrDistributions
Eldorado    
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity in net income of unconsolidated investees (199,613)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
(3,774,862)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Investing activities:    
Distributions received from unconsolidated investees 269,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
904,606us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Mesquite    
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity in net income of unconsolidated investees (307,200)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_MesquiteGamingLLCMember
(664,000)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_MesquiteGamingLLCMember
Investing activities:    
Loan to Mesquite 0us-gaap_IncreaseDecreaseInNotesReceivables
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_MesquiteGamingLLCMember
(14,000,000)us-gaap_IncreaseDecreaseInNotesReceivables
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_MesquiteGamingLLCMember
Tamarack Crossing, LLC    
Investing activities:    
Proceeds from sale of investment in Tamarack Crossings, LLC 1,350,000us-gaap_ProceedsFromSaleOfEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_TamarackCrossingLLCMember
0us-gaap_ProceedsFromSaleOfEquityMethodInvestments
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_TamarackCrossingLLCMember
Non-cash investing activity:    
Proceeds from Equity Method Investment, Dividends or Distributions $ 1,350,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_TamarackCrossingLLCMember