XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment in Eldorado and Silver Legacy Financial Information (Details) (USD $)
12 Months Ended
Feb. 28, 2015
Dec. 31, 2014
Feb. 28, 2014
Dec. 31, 2012
Dec. 31, 2013
Statements of Operations          
Other comprehensive income (loss)   $ (3,544)ck0001405621_OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansTaxPortionAttributabletoEquityMethodInvestee   $ 3,544ck0001405621_OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansTaxPortionAttributabletoEquityMethodInvestee  
Comprehensive income (loss) (4,370,739)us-gaap_ComprehensiveIncomeNetOfTax 1,858us-gaap_ComprehensiveIncomeNetOfTax 4,156,355us-gaap_ComprehensiveIncomeNetOfTax 32,026us-gaap_ComprehensiveIncomeNetOfTax  
Eldorado          
Balance Sheets          
Current assets   117,493us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    39,429us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Restricted cash   2,500ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationRestrictedCash
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    5,000ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationRestrictedCash
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Investment in and advances to unconsolidated affiliate   14,009ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationInvestmentsInAffiliates
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    18,349ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationInvestmentsInAffiliates
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Property and equipment, net   456,139ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationPropertyPlantAndEquipmentNet
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    180,342ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationPropertyPlantAndEquipmentNet
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Other assets, net   585,189us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    27,062us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Total assets   1,175,330us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    270,182us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Current liabilities   91,844us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    25,147us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Other liabilities   931,864us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    169,460us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Members' equity   151,622us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    75,575us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Total liabilities and members' equity   1,175,330us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    270,182us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Statements of Operations          
Net operating revenues   361,823,000us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    247,186,000us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Operating income   17,555,000ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    22,582,000ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Net income (loss)   (14,425,000)ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    18,897,000ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLossIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Other comprehensive income (loss)   (1,685,000)ck0001405621_OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansTaxPortionAttributabletoEquityMethodInvestee
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    1,772,000ck0001405621_OtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitPlansTaxPortionAttributabletoEquityMethodInvestee
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Comprehensive income (loss)   (16,110)us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    20,669us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Silver Legacy Resort Casino | Eldorado          
Balance Sheets          
Current assets   30,563us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    29,565us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Property and equipment, net   190,592ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationPropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    198,150ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationPropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Other assets, net   6,412us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    8,201us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Total assets   227,567us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    235,916us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAssets
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Current liabilities   18,707us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    27,475us-gaap_EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Other liabilities   89,322us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    92,541us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Members' equity   119,538us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    115,900us-gaap_EquityMethodInvestmentSummarizedFinancialInformationEquity
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Total liabilities and members' equity   227,567us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
    235,916us-gaap_EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
Statements of Operations          
Net operating revenues   127,095us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
  125,841us-gaap_EquityMethodInvestmentSummarizedFinancialInformationRevenue
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
 
Operating income   15,009ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
  13,283ck0001405621_EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
 
Net income   $ 5,402us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember
  $ 28,482us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
/ dei_LegalEntityAxis
= ck0001405621_SilverLegacyResortCasinoMember
/ us-gaap_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis
= ck0001405621_EldoradoLLCMember