XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Eldorado (Tables) (Eldorado)
12 Months Ended
Feb. 28, 2014
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
Changes in the Company’s investment in Eldorado during the years ended February 28, 2014 and 2013 are as follows:
 
2014
 
2013
Balance, beginning of period
$
22,988,441

 
$
23,861,936

Equity in net income (loss) of Eldorado
3,110,862

 
(277,238
)
Distributions received from Eldorado
(904,606
)
 
(596,257
)
Equity in other comprehensive income of unconsolidated investee
301,876

 

Balance, end of period
$
25,496,573

 
$
22,988,441

Equity method investment financial information
The following tables present condensed financial information of Eldorado as of December 31, 2013 and 2012, and for the years then ended (in thousands).
 
December 31, 2013
 
December 31, 2012
Balance Sheets
 
 
 
Current assets
$
39,429

 
$
34,928

Restricted cash
5,000

 
5,000

Investment in and advances to unconsolidated affiliate
18,349

 
5,066

Property and equipment, net
180,342

 
189,713

Other assets, net
27,062

 
27,818

Total assets
$
270,182

 
$
262,525

 
 
 
 
Current liabilities
$
25,147

 
$
27,301

Other liabilities
169,460

 
174,221

Members' equity
75,575

 
61,003

Total liabilities and members' equity
$
270,182

 
$
262,525

 
2013
 
2012
Statements of Operations
 
 
 
Net operating revenues
$
247,186

 
$
254,740

Operating income
$
22,582

 
$
15,481

Net income (loss)
$
18,897

 
$
(991
)
Other Comprehensive Income - Minimum Pension Liability Adjustment of Unconsolidated Affiliate
$
1,772

 
$

Comprehensive income (loss)
$
20,669

 
$
(991
)
Silver Legacy Resort Casino
 
Schedule of Equity Method Investments [Line Items]  
Equity method investment financial information
The following tables present condensed financial information of one of Eldorado’s unconsolidated investees, the Silver Legacy Joint Venture, as of December 31, 2013 and 2012 and for the years then ended (in thousands).
 
December 31, 2013
 
December 31, 2012
Balance Sheets
 
 
 
Current assets
$
29,565

 
$
21,764

Property and equipment, net
198,150

 
206,790

Other assets, net
8,201

 
15,258

Total assets
$
235,916

 
$
243,812

 
 
 
 
Current liabilities
$
28,332

 
$
23,571

Other liabilities
91,684

 
134,841

Partners' equity
115,900

 
85,400

Total liabilities and partners' equity
$
235,916

 
$
243,812

 
2013
 
2012
Statements of Operations
 
 
 
Net operating revenues
$
125,841

 
$
114,800

Operating income
$
13,283

 
$
1,413

Net income (loss)
$
28,482

 
$
(19,396
)
Other comprehensive income - minimum pension liability adjustment
$
3,544

 
$
354

Comprehensive income (loss)
$
32,026

 
$
(19,042
)