XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of carrying value of the 2024 Notes and 2020 Notes
The following table reflects the carrying value of the 2024 Notes and 2020 Notes as of June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
 
2024 Notes
 
2024 Notes
 
2020 Notes
 
Total
Principal
$
400,000

 
$
400,000

 
$
94,909

 
$
494,909

Less:
 
 
 
 
 
 


Unamortized interest discount
(58,246
)
 
(64,724
)
 
(669
)
 
$
(65,393
)
Deferred financing costs
(5,210
)
 
(5,789
)
 
(70
)
 
$
(5,859
)
Net carrying amount of 2024 and 2020 Notes
$
336,544

 
$
329,487

 
$
94,170

 
$
423,657


Schedule of accretion of the debt discount, and the amortization of financing costs
The following table presents the amount of interest cost recognized, which is included within "Interest Expense" in our condensed consolidated statements of income, for the three and six months ended June 30, 2020 and June 30, 2019 relating to the contractual interest coupon, accretion of the debt discount, and the amortization of deferred financing costs (in thousands):
 
Three months ended June 30,
 
2020
 
2019
 
2024 Notes
 
2024 Notes
 
2020 Notes
 
Total
Contractual coupon interest
$
2,000

 
$
600

 
$
927

 
$
1,527

Accretion of debt discount
3,255

 
1,101

 
2,520

 
3,621

Amortization of deferred financing costs
291

 
98

 
266

 
364

Total
$
5,546

 
$
1,799

 
$
3,713

 
$
5,512


 
Six months ended June 30,
 
2020
 
2019
 
2024 Notes
 
2020 Notes
 
Total
 
2024 Notes
 
2020 Notes
 
Total
Contractual coupon interest
$
4,000

 
$
237

 
$
4,237

 
$
600

 
$
2,112

 
$
2,712

Accretion of debt discount
6,477

 
669

 
7,146

 
1,101

 
5,735

 
6,836

Amortization of deferred financing costs
579

 
70

 
649

 
98

 
613

 
711

Total
$
11,056

 
$
976

 
$
12,032

 
$
1,799

 
$
8,460

 
$
10,259