XML 26 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of carrying value of the 2024 Notes and 2020 Notes
The following table reflects the carrying value of the 2024 Notes and 2020 Notes as of March 31, 2020 and December 31, 2019 (in thousands):
 
March 31, 2020
 
December 31, 2019
 
2024 Notes
 
2024 Notes
2020 Notes
Total
Principal
$
400,000

 
$
400,000

$
94,909

$
494,909

Less:
 
 
 
 


Unamortized interest discount
(61,502
)
 
(64,724
)
(669
)
$
(65,393
)
Deferred financing costs
(5,501
)
 
(5,789
)
(70
)
$
(5,859
)
Net carrying amount of 2024 and 2020 Notes
$
332,997

 
$
329,487

$
94,170

$
423,657
Schedule of accretion of the debt discount, and the amortization of financing costs
The following table presents the amount of interest cost recognized, which is included within "Interest Expense" in our condensed consolidated statements of income, for the three months ended March 31, 2020 and March 31, 2019 relating to the contractual interest coupon, accretion of the debt discount, and the amortization of deferred financing costs (in thousands):
 
Three months ended March 31,
 
2020
 
2019
 
2024 Notes
 
2020 Notes
 
Total
 
2020 Notes
Contractual coupon interest
$
2,000

 
$
237

 
$
2,237

 
$
1,185

Accretion of debt discount
3,222

 
669

 
3,891

 
3,215

Amortization of deferred financing costs
288

 
70

 
358

 
347

Total
$
5,510

 
$
976

 
$
6,486

 
$
4,747