XML 46 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2013
SinglePlatform [Member]
 
Allocation of Purchase Price

The following table summarizes the purchase price for SinglePlatform and the allocation of the purchase price:

 

Purchase consideration:

  

Total cash paid, net of cash acquired

   $ 62,546   

Cash acquired

     311   

Fair value of contingent consideration

     12,152   
  

 

 

 

Total purchase price consideration

   $ 75,009   
  

 

 

 

Assets acquired and liabilities assumed:

  

Cash

   $ 311   

Accounts receivable

     48   

Prepaid expenses and other current assets

     60   

Property and equipment

     14   

Identifiable intangible assets

     4,760   

Other assets

     91   

Net deferred tax assets

     72   

Goodwill

     71,997   
  

 

 

 

Total assets acquired

     77,353   
  

 

 

 

Accounts payable, accrued expenses and other current liabilities

     (1,734 ) 

Deferred revenue

     (610 ) 
  

 

 

 

Total liabilities assumed

     (2,344 ) 
  

 

 

 

Total allocation of purchase price consideration

   $ 75,009   
  

 

 

 
Estimated Fair Values and Useful Lives of Identifiable Intangible Assets Acquired

The following table presents the estimated fair values and useful lives of identifiable intangible assets acquired:

 

     Amount      Weighted Average Useful
Life
 
            (in years)  

Developed technology

   $ 850         3   

Customer relationships

     2,630         3.75   

Publisher relationships

     710         5   

Trade name

     570         5   
  

 

 

    

Total identifiable intangible assets

   $ 4,760         3.95   
  

 

 

    
Pro Forma Results of Historical Consolidated Statements of Operations

The following table presents the pro forma results of the historical consolidated statements of operations of the Company and SinglePlatform for the three months ended March 31, 2012, giving effect to the merger as if it occurred on January 1, 2011:

 

     Three months ended
March 31, 2012
 

Pro forma revenue

   $ 60,148   

Pro forma net loss

     (777 ) 
CardStar [Member]
 
Allocation of Purchase Price

The Company allocated the purchase price as follows:

 

Purchased technology

   $ 624   

Net deferred tax assets

     553   

Goodwill

     4,573   
  

 

 

 

Total assets acquired

   $ 5,750