XML 14 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (543,041) $ (888,182)
Adjustments to reconcile net loss to net cash used in operating activities    
Non-cash expenses 33,715
Depreciation expense $ 1,227 930
Changes in operating assets and liabilities:    
Accounts receivable (6,858) $ 52
Prepaid expenses 5,489
Inventory (8,367) $ (37,949)
Deposits 4,139 (3,862)
Accounts payable $ 520,736 262,125
Payroll taxes payable 61
Accrued expenses (37,500)
Cash used in operating activities $ (26,675) (670,610)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for purchase of fixed assets (2,940)
Cash used in investing activities (2,940)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock $ 15,000 $ 650,000
Issuance of notes payable
Cash provided by financing activities $ 15,000 $ 650,000
NET CHANGE IN CASH (11,675) (23,550)
CASH AT BEGINNING OF PERIOD 21,781 104,030
CASH AT END OF PERIOD $ 10,106 $ 80,480
CASH PAID DURING THE YEAR:    
Interest paid
Income taxes paid
NON-CASH TRANSACTIONS:    
Accrual of Stock Issuance Cost $ 65,000