XML 28 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
cash flow from operating activities    
Net loss $ (1,853,383) $ (3,312,462)
Adjustments to reconcile net loss to net cash used by operating activities    
Non-cash expenses 88,707  
Depreciation expense 2,225 $ 1,543
Changes IN operating assets and liabilities    
Accounts receivable $ (48,544) (9,900)
Prepaid expenses   8,050
Inventory $ (173,076) (236,576)
Deposits (72,397) (26,099)
Accounts payable 254,253 $ (127,820)
Accrued expenses (37,500)  
Payroll taxes payable 61  
Net cash used by operating activities (1,839,654) $ (3,703,264)
cash flows from investing activities    
Purchase of equipment (5,849)  
NET CASH used BY INVESTING ACTIVITIES (5,849)  
cash flows from financing activities    
Issuance of common stock for cash $ 1,950,000 $ 2,200,000
Issuance of notes payable   $ 500,000
Convertible note payable (see Note 4)    
NET CASH PROVIDED BY FINANCING ACTIVITIES $ 1,950,000 $ 2,700,000
net increase (decrease) in cash and cash equivalents 104,497 (1,003,264)
cash, beginning of period 104,030 1,626,521
cash, end of period $ 208,527 $ 623,257
non-cash investing and financing activities    
sTOCK ISSUED UPON CONVERSION OF NOTE PAYABLE    
transfer of stock for ACCRUED ISSUANCE COST $ (1,070,800)  
ACCRUAL OF STOCK ISSUANCE COST $ 65,000 $ 220,000