XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 71 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
CASH FLOW FROM OPERATING ACTIVITIES      
Net loss $ (858,047) $ (2,607,617) $ (4,745,956)
Non-cash expenses     60,805
Depreciation expense 337 276 1,359
Issuance of common stock and options for services   15,749 78,749
Prepaid expenses (5,000) 7,452 (6,048)
Deposits (50,000) (1,048) (51,048)
Accounts payable (364,379) 331,963 160,050
Payroll taxes payable 84 21 84
Accounts payable - related party     39,000
NET CASH USED BY OPERATING ACTIVITIES (1,277,026) (2,253,204) (4,463,005)
Disposal of equipment     745
Purchase of equipment (5,989)   (5,989)
NET CASH USED BY INVESTING ACTIVITIES (3,364)   (5,244)
Issuance of common stock for cash 1,700,000 2,175,000 4,986,080
Convertible note payable (see Note 5) 150,000   150,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,700,000 2,175,000 4,986,080
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 419,610 (78,204) 517,831
CASH, BEGINNING OF PERIOD 98,221 176,425  
CASH, END OF PERIOD 517,831 98,221 517,831
FORGIVENESS OF RELATED PARTY NOTE; APPLIED TO PAID IN CAPITAL     39,000
STOCK ISSUED UPON CONVERSION OF NOTE PAYABLE 150,000 150,000 150,000
ACCRUAL OF STOCK ISSUANCE COST $ 150,000   $ 150,000