lasvegas.htm

0001096906-14-001157.txt : 20140814 0001096906-14-001157.hdr.sgml : 20140814 20140814145306 ACCESSION NUMBER: 0001096906-14-001157 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20140630 FILED AS OF DATE: 20140814 DATE AS OF CHANGE: 20140814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LAS VEGAS RAILWAY EXPRESS, INC. CENTRAL INDEX KEY: 0001405227 STANDARD INDUSTRIAL CLASSIFICATION: FINANCE SERVICES [6199] IRS NUMBER: 562646797 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-54648 FILM NUMBER: 141041941 BUSINESS ADDRESS: STREET 1: 6650 VIA AUSTI PARKWAY STREET 2: SUITE 140 CITY: LAS VEGAS STATE: NV ZIP: 89119 BUSINESS PHONE: 702-583-6715 MAIL ADDRESS: STREET 1: 6650 VIA AUSTI PARKWAY STREET 2: SUITE 140 CITY: LAS VEGAS STATE: NV ZIP: 89119 FORMER COMPANY: FORMER CONFORMED NAME: LIBERTY CAPITAL ASSET MANAGEMENT, INC. DATE OF NAME CHANGE: 20081126 FORMER COMPANY: FORMER CONFORMED NAME: Corporate Outfitters, Inc. DATE OF NAME CHANGE: 20070629 10-Q 1 lasvegas.htm LAS VEGAS RAILWAY EXPRESS, INC. 10Q 2014-06-30 lasvegas.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

Commission file number: 000-54648

LAS VEGAS RAILWAY EXPRESS, INC.

(Exact name of Registrant as Specified in its Charter)

Delaware	56-646797
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)

6650 Via Austi Parkway, Suite 140

Las Vegas, NV 89119

(Address of principal executive offices)

(702) 583-6715

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer	[ ]	Accelerated filer	[ ]
	Non-accelerated filer	[ ]	Smaller reporting company	[X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

Number of outstanding shares of common stock as of August 14, 2014 was 26,702,072.

LAS VEGAS RAILWAY EXPRESS, INC.

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION		PAGE

Item 1.	Financial Statements:	3

	Condensed Balance Sheets – June 30, 2014 (Unaudited) and March 31, 2014	3

	Condensed Statements of Operations - for the Three Months Ended June 30, 2014 and 2013 (Unaudited)	4

	Condensed Statements of Cash Flows - for the Three Months Ended June 30, 2014 and 2013 (Unaudited)	5

	Notes to Condensed Financial Statements (Unaudited)	6

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	18

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25

Item 4.	Controls and Procedures	25

PART II OTHER INFORMATION

Item 1.	Legal Proceedings	26

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	26

Item 3.	Defaults upon Senior Securities	26

Item 4.	Mine Safety Disclosures	27

Item 5.	Other Information	27

Item 6.	Exhibits	27

SIGNATURES		28

PART I FINANCIAL INFORMATION

LAS VEGAS RAILWAY EXPRESS, INC.

CONDENSED BALANCE SHEETS

	June 30,			March 31,
	2014			2014
	(Unaudited)
Assets

Current assets
Cash	$	43,413		$	87,910
Other current assets		88,986			101,250
Total current assets		132,399			189,160

Property and equipment, net of accumulated depreciation		699,328			684,407

Other assets
Other assets		21,500			22,385
Total other assets		21,500			22,385
Total assets	$	853,227		$	895,952

Liabilities and Stockholders' Deficit

Current liabilities
Short term notes payable	$	-		$	13,333
Accounts payable and accrued expenses		480,231			442,711
Derivative liability		1,519,753			1,198,018
Notes payable - related parties		59,000			-
Current portion of convertible notes payable, net of discount		1,942,060			1,271,984
Total current liabilities		4,001,044			2,926,046
Long-term portion of convertible debt, net of current portion		257,625			150,000
Total liabilities		4,258,669			3,076,046

Commitments and contingencies

Stockholders' deficit
Common stock, $0.0001 par value, 200,000,000 shares authorized, 24,075,114 and 16,041,143 shares issued and outstanding as of June 30, 2014 (unaudited) and March 31, 2014, respectively		2,408			1,604
Additional paid-in capital		32,707,028			29,445,945
Common stock payable		66,485			-
Accumulated deficit		(36,181,363	)		(31,627,643	)
Total stockholders' deficit		(3,405,442	)		(2,180,094	)
Total liabilities and stockholders' deficit	$	853,227		$	895,952

See accompanying notes to condensed financial statements

LAS VEGAS RAILWAY EXPRESS, INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended
	June 30,			June 30,
	2014			2013

Operating Expenses:
Compensation and payroll taxes	$	2,866,004		$	849,329
Selling, general and administrative		384,050			208,123
Professional fees		769,388			581,788
Depreciation expense		2,436			1,434
Total expenses		4,021,878			1,640,674

Loss from operations		(4,021,878	)		(1,640,674	)

Other income (expense)
Interest expense		(1,402,041	)		(2,521,627	)
Change in derivative liability		870,199			950,245
Total other income (expense)		(531,842	)		(1,571,382	)

Net loss from operations before provision for income taxes		(4,553,720	)		(3,212,056	)
Provision for income taxes		-			(4,491	)

Net loss	$	(4,553,720	)	$	(3,216,547	)

Net loss per share, basic and diluted	$	(0.34	)	$	(0.40	)

Weighted average number of common shares outstanding, basic and diluted		13,357,337			8,003,339

See accompanying notes to condensed financial statements

LAS VEGAS RAILWAY EXPRESS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended
	June 30,			June 30,
	2014			2013

Cash flows from operating activities
Net loss	$	(4,553,720	)	$	(3,216,547	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		2,436			1,434
Amortization of discounts on note payable		1,041,344			2,305,550
Amortization of debt offering costs		-			155,391
Deferred tax provision		-			4,491
Change in value of derivative liability		(870,199	)		(950,245	)
Stock issued and subscribed for services		511,869			400,905
Stock option compensation		2,446,615			-
Stock issued in connection with exchange agreements		103,388			-
Warrants issued for services		82,354			221,789

Changes in operating assets and liabilities:
Other current assets		12,264			20,531
Other assets		885			(3,349	)
Liabilities of discontinued operations, net		-			(109,000	)
Accounts payable and accrued expenses		129,443			104,303

Net cash used in operating activities		(1,093,321	)		(1,064,747	)

Cash flows from investing activities
Purchases of property and equipment		(17,357	)		(107,565	)
Net cash used in investing activities		(17,357	)		(107,565	)

Cash flows from financing activities
Proceeds from exercise of stock options		514			-
Proceeds from convertible notes payable		1,006,667			880,000
Proceeds from notes payable - related parties		59,000			-

Net cash provided by financing activities		1,066,181			880,000

Net change in cash		(44,497	)		(292,312	)
Cash, beginning of the period		87,910			1,262,615
Cash, end of the period	$	43,413		$	970,303

Supplemental disclosure of cash flow information:
Interest paid	$	-		$	-
Income taxes paid	$	-		$	-

Supplemental disclosure of non-cash investing and financing transactions:
Stock issued as payment of accounts payable	$	38,771		$	-
Stock issued for debt and accrued interest	$	84,929		$	270,911

See accompanying notes to condensed financial statements

LAS VEGAS RAILWAY EXPRESS, INC.

NOTES TO CONDENDED FINANCIAL STATEMENTS

(Unaudited)

(1) Organization and basis of presentation

Basis of Financial Statement Presentation:

The accompanying unaudited interim financial statements of Las Vegas Railway Express, Inc. (the "Company") have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending March 31, 2015 or any other future period. These interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2014.

Going Concern:

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has net losses of $4,553,720 for the three months ended June 30, 2014. The Company also has an accumulated deficit of $36,181,363 and a negative working capital of $3,868,645 as of June 30, 2014, as well as outstanding convertible notes payable of $2,959,792. Management believes that it will need additional equity or debt financing to be able to implement the business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieves profitability. The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

(2) Summary of Significant Accounting Policies

Risks and Uncertainties:

The Company operates in an industry that is subject to intense competition and potential government regulations. Significant changes in regulations and the inability of the Company to establish contracts with rail services providers could have a materially adverse impact on the Company’s operations.

Use of Estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods.

Property and Equipment:

Property and equipment are recorded at historical cost and depreciated on a straight-line basis over their estimated useful lives of approximately five years once the individual assets are placed in service. The Company expenses all purchases of equipment with individual costs of under $500, and these amounts are not material to the financial statements.

Long-Lived Assets:

In accordance with FASB ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made. The Company’s management believes there has been no impairment of its long-lived assets during the three months ended June 30, 2014 or 2013. There can be no assurance, however, that market conditions will not change or demand for the Company’s business model will continue. Either of these could result in future impairment of long-lived assets.

Income Taxes:

Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets of the Company relate primarily to operating loss carryforwards for federal income tax purposes. A full valuation allowance for deferred tax assets has been provided because the Company believes it is not more likely than not that the deferred tax asset will be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.

The Company periodically evaluates its tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits. As of June 30, 2014 and March 31, 2014, the Company has not established a liability for uncertain tax positions.

Basic and Diluted Loss Per Share:

In accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 260, “Earnings Per Share,” the basic loss per common share is computed by dividing the net loss available to common stockholders after preferred stock dividends, by the weighted average common shares outstanding during the period. Diluted earnings per share reflect per share amounts that would have resulted if diluted potential common stock had been converted to common stock. Common stock equivalents have not been included in the earnings per share computation for the three months ended June 30, 2014 and 2013 as the amounts are anti-dilutive. As of June 30, 2014, the Company had 1,770,969 outstanding options which were excluded from the computation of net income per share because they are anti-dilutive. As of June 30, 2014, the Company also had convertible debt of $2,959,792 which was excluded from the computation. As of June 30, 2014, the Company had 2,315,649 outstanding warrants which were also excluded from the computation because they were anti-dilutive.

Share Based Payment:

The Company issues stock, options and warrants as share-based compensation to employees and non-employees.

The Company accounts for its share-based compensation to employees in accordance FASB ASC 718. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period.

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50 “Equity - Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The final fair value of the share-based payment transaction is determined at the performance completion date. For interim periods, the fair value is estimated and the percentage of completion is applied to that estimate to determine the cumulative expense recorded.

The Company values stock compensation based on the market price on the measurement date. As described above, for employees this is the date of grant, and for non-employees, this is the date of performance completion.

The Company values stock options and warrants that do not qualify as derivative instruments using the Black-Scholes option pricing model. Assumptions used in the Black-Scholes model to value options and warrants issued during the three months ended June 30, 2014 are as follows. There were no options or warrants granted during the three months ended June 30, 2013 that were valued using the Black-Scholes model.

	Three Months Ended
	June 30,
	2014

Expected life in years		2.5
Stock price volatility		170.94% - 178.31	%
Risk free interest rate		0.76% - 0.95	%
Expected dividends	NA
Forfeiture rate		0	%

Certain warrants qualify as derivative instruments and are valued using the binomial lattice method. See discussion below regarding accounting for derivative liabilities.

Derivative Liabilities:

In connection with the private placement of convertible notes beginning in February 2013, the Company became contingently obligated to issue shares of common stock in excess of the 200 million authorized under the Company’s certificate of incorporation. Consequently, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability.

The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares.

On December 2, 2013, the Company effected a one-for-twenty reverse stock split of the Company’s issued and outstanding common stock shares. As a result, the Company’s outstanding shares of common stock and common stock equivalents no longer exceeded the number of authorized shares. As a result, as of December 2, 2013, these instruments that were accounted for as derivative liabilities were reclassified as equity.

The Company also has certain warrants and embedded conversion options in notes payable with elements that qualify as derivatives. The warrants have anti-dilution clauses that prevent calculation of the ultimate number of shares that may be issued upon exercise, and four outstanding notes payable that had a variable conversion feature that similarly prevented the calculation of the number of shares into which they were convertible.

The Company values these warrants and embedded conversion options in notes payable using the binomial lattice method. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the condensed statement of operations (see Note 6).

Fair Value of Financial Instruments:

The Company's financial instruments as defined by FASB ASC 825-10-50 include cash, notes payable and derivative liabilities. Derivative liabilities are recorded at fair value. The principal balance of notes payable approximates fair value because current interest rates and terms offered to the Company for similar debt are substantially the same.

FASB ASC 820 defines fair value, establishes a framework for measuring fair value, in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. FASB ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

Level 1. Observable inputs such as quoted prices in active markets;

Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3. Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.

In determining the appropriate fair value of the goodwill and derivative liabilities, the Company used the following input levels for its valuation methodology.

		Fair Value		Fair Value Measurements at June 30, 2014
		as of		Using Fair Value Heirarchy
		June 30, 2014		Level 1		Level 2		Level 3

Liabilities:
Derivative liability	$	1,519,753	$	-	$	1,519,753	$	-

New Accounting Pronouncements:

There are no recent accounting pronouncements that management believes will have a material impact on the Company's present or future consolidated financial statements

(3) Property and Equipment

Property and equipment consisted of the following.

	June 30,			March 31,
	2014			2014
	(Unaudited)

Office equipment	$	65,084		$	61,611
Computer software		24,167			24,167
Transportation equipment under construction		635,686			621,802

		724,937			707,580

Less: accumulated depreciation		(25,609	)		(23,173	)

	$	699,328		$	684,407

(4) Notes payable

A summary of outstanding notes payable is as follows:

	June 30,		March 31,
	2014		2014
	(Unaudited)

Secured promissory notes, dated May 17, 2011 through May 17, 2012 to an investor bearing interest at 8% per annum, payable on May 17, 2012.	$	-	$	13,333

Total outstanding notes payable	$	-	$	13,333

The above note payable was repaid in full during the three months ended June 30, 2014. Debt Securities Assignment and Purchase agreement (see Note 7).

(5) Convertible Notes Payable

On October 1, 2013, the Company entered into a promissory note with JMJ Financial which provides for the Company to borrow up to $350,000 in principal (the “JMJ Note”). As of March 31, 2014, the Company had borrowed $150,000 under this Promissory Note. Outstanding borrowings mature two years from the effective date of each payment. If the outstanding balance of the note is repaid by the Company on or before 90 days from the effective date of the borrowing, the interest charged is 0%. However, if the Company does not repay the note within 90 days, a one-time interest charge of 12% shall be applied to the outstanding principal sum. The outstanding balance of the note may be converted into common stock at the option of the debt holder at a rate equal to $0.90 per share, or 60% of the lowest trading price in the 25 days trading days previous to the conversion date, subject to other adjustments in the agreement. During the three months ended June 30, 2014, the Company borrowed an additional $40,000 under the JMJ Note. During the three months ended June 30, 2014, JMJ Financial converted $69,785 of outstanding principal into 785,000 shares of common stock under the terms of the agreement. As of June 30, 2014, the outstanding balance of the JMJ Note amounted to $120,125.

On November 22, 2013, the Company, entered into and closed a purchase agreement (the “Purchase Agreement”) with an institutional investor, pursuant to which the Company sold to the investor a senior secured convertible promissory note in the principal amount of $1,750,000 (the “Note”), and warrants to purchase 300,000 shares of common stock (the “Warrants”), for an aggregate purchase price of $1,750,000. The Note was scheduled to mature on June 30, 2014, bears interest at the rate of 10% per year payable on maturity in cash or shares of common stock at the Company’s option (subject to certain conditions), and is convertible into shares of the Company’s common stock at a conversion price equal to $0.70, subject to adjustment in the event of future stock splits, stock dividends, and similar transactions, or in the event of subsequent equity sales by the Company at a price lower than the conversion price then in effect. The Company’s obligations under the Note are secured by substantially all of the Company’s assets. The Warrants have a five year term, are exercisable on a cash or cashless basis, and have an exercise price equal to $1.00, subject to adjustment in the event of future stock splits, stock dividends, and similar transactions, or in the event of subsequent equity sales by the Company at a price lower than the exercise price then in effect.

On April 11, 2014, the Company entered into a Note Exchange Agreement with the debt holder holding the $1,750,000 Note originally issued on November 22, 2013 under the Purchase Agreement. Under the terms of the Note Exchange Agreement, the original senior secured convertible promissory note and accrued interest is cancelled and replaced with a new note for $2,000,000. The new note matures on November 30, 2014, bears interest at the rate of 10% per year payable on maturity in cash or shares of common stock at the Company’s option (subject to certain conditions), and is convertible into shares of the Company’s common stock at a conversion price equal to $0.45, subject to adjustments in the event of future stock splits, stock dividends, and similar transactions, or in the event of subsequent equity sales by the Company at a price lower than the conversion price then in effect. Under the new note, the Company’s obligations are secured by substantially all of the Company’s assets, excluding any railcar assets. The difference between the book value of the principal and accrued interest of the old note of $1,818,055 and the value of the new note of $2,000,000 of $181,944 was recorded as interest expense during the three months ended June 30, 2014.

On March 24, 2014, the Company entered into a Convertible Promissory Note with Iconic Holdings, LLC (the “Iconic Note”) in which the Company has access to borrow a total principal amount of $165,000. All borrowings incur interest at a rate of 8% per annum, which is payable as of the maturity date of March 24, 2015. The initial borrowing made by the Company amounted to $55,000, which represented the amount outstanding on the Iconic Note as of March 31, 2014. At the option of the debt holder, the outstanding balance may be converted at any time into shares of the Company’s common stock at a conversion rate equal to the lower of $0.50 or 60% of the lowest trading price of the Company’s common stock during the 25 consecutive trading days prior to conversion election date. During the three months ended June 30, 2014, the Company borrowed an additional $100,000 under the Iconic Note. The outstanding principal balance as of June 30, 2014 amounted to $155,000.

On March 25, 2014, the Company entered into a convertible note agreement with KBM Worldwide, Inc. (the “KBM Note”) for total principal borrowings of $68,000, which represented the amount outstanding as of June 30, 2014 and March 31, 2014. The amounts are due nine months after the issuance of the note on December 25, 2014, and bear interest at a rate of 8% per annum. At the option of the debt holder, beginning 180 days after the issuance of the note, the debt holder may convert the outstanding balance of the KBM Note into shares of the Company’s common stock at a conversion rate equal to 61% of the average of the lowest three closing trading prices during the 10 trading day period prior to the conversion election date.

On April 2, 2014, the Company entered into a convertible promissory note for $100,000 with Beaufort Capital Partners LLC with a maturity date of October 2, 2014. The note is convertible into shares of the Company’s common stock at a discount of 42% of the lowest traded price during the 5 trading days preceding the conversion date.

On April 11, 2014, the Company entered into a Note Exchange Agreement with the debt holder holding the $1,750,000 senior secured convertible promissory note originally issued on November 22, 2013 under the Purchase Agreement. Under the terms of the Note Exchange Agreement, the original senior secured convertible promissory note is cancelled and replaced with a new note for $2,000,000. The new note matures on November 30, 2014, bears interest at the rate of 10% per year payable on maturity in cash or shares of common stock at the Company’s option (subject to certain conditions), and is convertible into shares of the Company’s common stock at a conversion price equal to $0.45, subject to adjustments in the event of future stock splits, stock dividends, and similar transactions, or in the event of subsequent equity sales by the Company at a price lower than the conversion price then in effect. Under the new note, the Company’s obligations are secured by substantially all of the Company’s assets, excluding any railcar assets.

On April 17, 2014, the Company entered into a convertible note payable with Vista Capital Investments, LLC providing for borrowings up to $250,000 with a maturity date of April 17, 2016. The note has a one-time interest charge of 12% and is due on the maturity date. The outstanding balance of the note along with accrued interest is convertible into shares of the Company’s common stock at a rate equal to the lesser of $0.25 or 60% of the lowest trade occurring during the 25 trading days preceding the conversion date. The Company received borrowings under this convertible note payable of $50,000 in April 2014, which represented the outstanding balance as of June 30, 2014.

On April 30, 2014, the Company entered into a convertible note payable with Redwood Management, LLC providing for total borrowings of $250,000, which is payable in 3 installments of $83,333, one upon execution of the note, one due one month after execution, and one due two months after execution. Interest on the note equals 10% of the total principal balance, regardless of how long the note is outstanding for. The Company received payments of $83,333 on May 5, 2014 and on May 30, 2014. The convertible note matures 6 months after the issuance, at which point the outstanding principal and interest is due. The outstanding balance related to this note amounted to $166,667 as of June 30, 2014.

On May 6, 2014, the Company entered into a convertible note payable with KBM Worldwide, Inc. providing for total borrowings of $32,500 which accrue interest at a rate of 8% per annum. The convertible note matures and is due in full on February 12, 2015 along with any unpaid accrued interest. The outstanding principal and accrued interest is convertible into shares of common stock at the option of the holder at a conversion rate equal to 61% of the average of the lowest 3 trading prices during the 10 trading days prior to the conversion.

On May 12, 2014, the Company entered into a secured convertible promissory note with Typenex Co-Investment, LLC (the “Typenex Note”) providing for total borrowings up to $335,000 which accrue interest at a rate of 10% per annum. All outstanding borrowings mature and are due in 20 months from the issuance date. The Company received an initial payment of $87,500 on the note issuance date. The outstanding principal and interest is convertible into shares of common stock at the option of the holder at a conversion rate equal to the lesser of $0.35 per share or 60% of the average of the 3 lowest closing bid prices in the 20 trading days preceding the conversion date. If the average of the 3 lowest closing bid prices is less than $0.10, then the conversion factor is reduced from 60% to 55%. The debt holder was also issued warrants on May 12, 2014 in connection with this note payable granting the right to purchase a number of common stock shares equal to $167,500 divided by the market price (defined as the higher of the closing price on the issuance date or the volume weighted average price of the stock for the trading day that is 2 days prior to the exercise date) at an exercise price of $0.35 per share. The outstanding balance related to this note amounted to $87,500 as of June 30, 2014.

On May 28, 2014, the Company issued into a convertible promissory note with Beaufort Capital Partners LLC providing for borrowings of $125,000. The convertible promissory note matures on August 28, 2014, at which point the Company owes $187,500 which includes a total of $62,500 in interest expense. The outstanding amounts are convertible into shares of common stock at the option of the holder at a conversion rate equal to 60% of the lowest traded price during the prior 20 trading days from the date of the conversion.

On June 13, 2014, the Company entered a convertible debenture agreement with Group 10 Holdings, LLC providing for total borrowing of $55,000 which accrue interest at the rate of 12% per annum. All borrowings mature and are due in one year from the issuance date. The debenture is convertible into shares of common stock at the option of the holder at the conversion rate lesser of 55% discount of the lowest closing bid price during the 25 trading days prior to the date of notice conversion or $0.25 per share. In connection with the agreement, the Company issued 50,000 shares of common stock as a commitment fee. The fair value of the common stock issued amounted to $8,500 and has been recorded as a discount to the note payable. The amount is being amortized into interest expense through the maturity date of June 13, 2015.

The above warrants issued with the Purchase Agreement and Typenex Note have anti-dilution clauses and variable exercise rates that prevent calculation of the ultimate number of shares that may be issued upon exercise, and all of the outstanding convertible note balances described above have variable conversion features that similarly prevented the calculation of the number of shares into which they were convertible. As a result, the Company accounts for both the conversion feature associated with these notes and the warrants as derivatives. The Company values these warrants and conversion features using the binomial lattice method. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the statement of operations.

The following summarizes the book value of the convertible notes payable outstanding as of June 30, 2014 and March 31, 2014.

	June 30,			March 31,
	2014			2014
	(Unaudited)

Principal balance of convertible notes payable outstanding	$	2,959,792		$	2,023,000

Less: discount on convertible notes payable		(760,107	)		(601,016	)

Convertible notes payable, net	$	2,199,685		$	1,421,984

Future scheduled maturities of these notes payable are as follows:

	Year Ended
	June 30,

2015	$	2,702,167
2016		257,625
Total	$	2,959,792

(6) Derivative Instruments

Excess Shares

In connection with the private placement of convertible notes beginning in February 2013, the Company became contingently obligated to issue shares of common stock in excess of the 200 million shares authorized under the Company’s certificate of incorporation. Consequently, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability.

The Company had a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split or anti-dilution, to have an issuance date to coincide with the event giving rise to the additional shares.

Using this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to November 30, 2012 were classified as derivative liabilities. On December 2, 2013, the Company effected a one-for-twenty reverse stock split of the Company’s issued and outstanding common stock shares. As a result, the Company’s outstanding shares of common stock and common stock equivalents no longer exceeded the number of authorized shares. As a result, as of December 2, 2013, these instruments that were accounted for as derivative liabilities were reclassified as equity.

Other Derivatives

The Company has certain warrants and notes payable with elements that qualify as derivatives. The warrants have anti-dilution clauses that prevent calculation of the ultimate number of shares that may be issued upon exercise, and the notes payables have variable conversion features that similarly prevented the calculation of the number of shares into which they were convertible.

The derivative liability, as it relates to the different instruments, is shown in the following table.

	Three Months Ended June 30, 2014									Three Months Ended June 30, 2013
				Conversion Feature								Conversion Feature
				of								of
	Warrants			Notes Payable			Total			Warrants		Notes Payable			Total

Beginning balance, April 1	$	205,248		$	992,770		$	1,198,018		$	1,663,394	$	1,518,143		$	3,181,537
Additional issuances		148,903			1,043,031			1,191,934			2,472,282		1,364,711			3,836,993
Exercised/converted		-			-			-			-		(266,459	)		(266,459	)
Change in derivative liability		(247,591	)		(622,608	)		(870,199	)		22,441		(972,686	)		(950,245	)
Ending balance, June 30	$	106,560		$	1,413,193		$	1,519,753		$	4,158,117	$	1,643,709		$	5,801,826

The derivative liability was valued using the binomial lattice method with the following inputs.

	Three Months Ended	Three Months Ended
	June 30, 2014	June 30, 2013

Expected life in years	0.25 - 5 years	0.59 - 4.43 years
Stock price volatility	160.4% - 256.7%	112.3% - 270.1%
Discount rate	0.04% - 1.68%	0.09% - 1.20%
Expected dividends	None	None
Forfeiture rate	0%	0%

(7) Equity

Common Stock

The Company is authorized to issue 200,000,000 shares of common stock and no other class of stock at this time. The holders of common stock are entitled to one vote per share on all matters submitted to a vote of stockholders and are not entitled to cumulate their votes in the election of directors. The holders of common stock are entitled to any dividends that may be declared by the Board of Directors out of funds legally available therefore subject to the prior rights of holders of any outstanding shares of preferred stock and any contractual restrictions we have against the payment of dividends on common stock. In the event of our liquidation or dissolution, holders of common stock are entitled to share ratably in all assets remaining after payment of liabilities and the liquidation preferences of any outstanding shares of preferred stock. Holders of common stock have no preemptive or other subscription rights and no right to convert their common stock into any other securities.

During the three months ended June 30, 2013, the Company issued an aggregate of 270,911 shares of common stock for the conversion of $270,911 in convertible notes payable and accrued interest. This included 200,000 shares of common stock for the conversion of a $200,000 convertible note payable held by a related party entity owned by a Director of the Company. During the three months ended June 30, 2014 the Company issued an aggregate of 785,000 of common stock for the conversion of $69,875 of outstanding notes payable.

During the three months ended June 30, 2013, the Company issued an aggregate of 129,500 shares of common stock as payment for services, directors’ and employee compensation resulting in total expense of $318,550. During the three months ended June 30, 2014, the Company issued an aggregate of 1,390,000 shares of common stock as payment for services, directors’ and employee compensation resulting in an expense of $511,870. The fair value of the directors’ and employees’ service was determined by the closing price of the stock on date of grant and board of director minutes authorizing the shares.

During the three months ended June 30, 2013, the Company issued 9,823 shares of common stock for the exercise of warrants. There were no warrants exercised during the three months ended June 30, 2014.

During the three months ended June 30, 2014, the Company issued 5,144,054 shares of common stock for the exercise of stock options. There were no stock options exercised during the three months ended June 30, 2013.

On May 30, 2014, the Company entered into a Debt Securities Assignment and Purchase agreement, along with a Securities Exchange and Settlement Agreement with Beaufort Capital Partners LLC (“Beaufort”). Per the terms of the agreements, the Company assigned $38,771 of outstanding accounts payable to Beaufort, in exchange for allowing Beaufort to convert the amounts into common stock, at a date of their choosing, at a rate equal to 40% of the lowest traded price over the 20 days previous to the conversion date. During the three months ended June 30, 2014, Beaufort elected to convert the amount into 646,176 shares of common stock per the terms of the agreement. The difference between the conversion amount of $38,771 and the fair value of the shares issued amounted to $103,388, and was recorded as interest expense during the three months ended June 30, 2014.

On May 30, 2014, the Company entered into additional Debt Securities Assignment and Purchase and Securities Exchange and Settlement Agreements with Beaufort which provide for the assignment of $66,485 of liabilities from the Company to Beaufort, including $51,432 of outstanding account payables, outstanding note payable balance of $13,333 (see Note 4) and $1,720 of accrued interest. In connection with the agreements, the amounts are payable to Beaufort in common stock at a date of Beaufort’s choosing, at a rate equal to 40% of the lowest traded price over the 20 days previous to the conversion date. As of June 30, 2014, the amount of $66,485 is still outstanding as Beaufort has not elected to convert the amounts yet. As the amounts are required to be paid in common stock, the Company has classified these amounts as a component of stockholders equity on the accompanying condensed balance sheet as of June 30, 2014.

Warrants

During the three months ended June 30, 2013, the Company issued an aggregate of 880,000 warrants in connection with the Convertible Notes issued during the period, as well as 238,000 warrants for the payment of commissions associated with acquiring the Convertible Notes. These warrants have been accounted for as derivative liabilities (see Note 6).

During the three months ended June 30, 2013, the Company issued an additional 100,000 warrants as payment of directors’ services. The warrants have been accounted for as derivative liabilities (see Note 6).

During the three months ended June 30, 2014, the Company issued warrants in connection with the Typenex Note (see Note 5) granting the debt holder the right to purchase a number of common stock shares equal to $167,500 divided by the market price (defined as the higher of the closing price on the issuance date or the volume weighted average price of the stock for the trading day that is 2 days prior to the exercise date) at an exercise price of $0.35 per share. The warrants have been accounted for as derivative liabilities (see Note 6).

(8) Stock Option Plan:

The Company’s 2011 Stock Option Plan provides for the grant of 1,000,000 incentive or non-statutory stock options to purchase common stock. Employees, who share the responsibility for the management growth or protection of the business of the Company and certain non-employees, are eligible to receive options which are approved by a committee of the Board of Directors. These options vest over five years and are exercisable for a ten-year period from the date of the grant. As of June 30, 2014 and March 31, 2014, the Company had 100,000 fully vested options outstanding under the 2011 Stock Option Plan at an exercise price of $10.00 per share. The options expire in November 2018.

On April 1, 2014, the Company adopted the 2014 Stock Option Plan which provides for the grant of options to certain members of management totaling an aggregate of 20% of the total issued and outstanding shares of common stock. The options are considered granted on each day that the Company issues shares, at which point the Company values the options using the Black-Scholes method and records the applicable share-based compensation expense. On April 1, 2014, the Company also issued stock options to directors as compensation which provides for the purchase of an aggregate total of 2,000,000 shares of common stock. All options granted have an exercise price of $0.0001 per share. The stock options are fully vested on the date of issuance and have a contractual life of 5 years.

The following is a summary of the Company’s stock option activity.

				Weighted-		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Intrinsic
	Options			Price		Life (Years)		Value

Outstanding at March 31, 2014		100,000		$	10.00		4.59	$	-
Granted		6,815,023			0.0001				2,446,581
Exercised		(5,144,054	)		0.0001				1,268,912
Outstanding at June 30, 2014 (unaudited)		1,770,969		$	0.56		4.73	$	166,930

Vested and expected to vest at June 30, 2014		1,770,969		$	0.56		4.73	$	166,930

Exercisable at June 30, 2014		1,770,969		$	0.56		4.73	$	166,930

As of June 30, 2014, the Company had no unvested stock options or unrecognized stock option expense. The weighted average grant date fair value of $0.36 per option.

The following table summarizes information about stock options outstanding and exercisable at June 30, 2014.

		Options Outstanding						Options Exercisable
				Weighted		Weighted				Weighted
				Average		Average				Average
Exercise		Number		Remaining		Exercise		Number		Exercise
Price		of Shares		Life (Years)		Price		of Shares		Price

$	10.00		100,000		4.34	$	10.00		100,000	$	10.00
	0.0001		1,670,969		4.76		0.0001		1,670,969		0.0001
			1,770,969						1,770,969

(9) Related Party Transactions

During the three months ended June 30, 2014, the Company entered into short-term borrowings with the Chief Financial Officer and Chief Executive Officer amounting to a total of $59,000. The outstanding amounts accrue interest at a rate of 10% per month and are payable on demand.

(10) Subsequent Events

On July 1, 2014, the Company entered into a convertible promissory note with KBM Worldwide, Inc. for borrowings of $32,500 which bear interest at a rate of 8% per annum. The outstanding borrowings and accrued interest are payable on March 19, 2015. The outstanding amounts are convertible into shares of common stock at the debt holder’s option at a conversion rate equal to 61% of the average of the lowest three trading prices during the 10 trading days prior to the conversion.

On July 18, 2014, the Company entered into a convertible note payable with LG Capital Funding, LLC providing for total borrowings of $90,000, which is payable in 2 installments of $45,000, one upon execution of the note and one is the back end. Interest on the note equals 8% of the total principal balance. The Company received payment of $45,000 on July 22, 2014. The convertible note matures 12 months after the issuance, at which point the outstanding principal and interest is due. The outstanding amounts are convertible into shares of common stock at a conversion rate equal to 57% of the lowest trading price during the fifteen trading days prior to the conversion.

On July 24, 2014, the Company entered into a security purchase agreement with ADAR BAYS, LLC providing for total borrowings of $71,000, with the first note being of $36,000 and the second note being in the amount of $35,000. Interest on the note equals 8% of the total principal balance. The Company received payment of $36,000 on July 28, 2014. The convertible note matures 12 months after the issuance, at which point the outstanding principal and interest is due. The outstanding amounts are convertible into shares of common stock at a conversion rate equal to 57% of the lowest trading price during the fifteen trading days prior to the conversion.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This Quarterly Report contains forward-looking statements about the Company's business, financial condition and prospects that reflect management's assumptions and beliefs based on information currently available. There can be no assurance that the expectations indicated by such forward-looking statements will be realized. If any of management's assumptions should prove incorrect, or if any of the risks and uncertainties underlying such expectations should materialize, Las Vegas Railway Express, Inc., actual results may differ materially from those indicated by the forward- looking statements.

The key factors that are not within the Company's control and that may have a direct bearing on operating results include, but are not limited to, managements' ability to raise capital in the future, the retention of key employees and changes in the regulation of our industry, as well as the risk factors identified in the Company’s Annual Report on Form 10-K for the year ended March 31, 2014, filed with the SEC on June 30, 2014.

When used in this Report, words such as, "believes," "expects," "intends," "plans," "anticipates," "estimates" and similar expressions are intended to identify and qualify forward-looking statements, although there may be certain forward-looking statements not accompanied by such expressions. However, the forward-looking statements contained herein are not covered by the safe harbors created by Section 21E of the Securities Exchange Act of 1934.

The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere herein.

Business Overview

Las Vegas Railway Express, Inc. (the “Company”, “we”, “us”, or “our”), formerly known as Liberty Capital Asset Management, Inc., acquired 100% of the issued and outstanding stock of Las Vegas Railway Express, a Nevada corporation on January 21, 2010. In connection with the acquisition, the Company changed its name to Las Vegas Railway Express, Inc. and changed its business plan to one of developing passenger rail transportation and ancillary ticketing and reservation services between the Los Angeles area and Las Vegas, Nevada. In November 2012, the Company executed an agreement with Union Pacific Railroad which allowed the Company to operate its passenger service on their property from Daggett, California to Las Vegas, a distance of 175.8 miles. In May 2013, the Company and Amtrak, which was planning to haul the Company’s rail cars from Los Angeles to Las Vegas in regular service, was informed by BNSF Railway (“BNSF”) that it would not approve Amtrak’s request to operate on the BNSF system. Although the Company tried several alternative approaches to satisfy BNSF’s denial, none were accepted and both Amtrak and the Company were forced to suspend their efforts to establish the planned service over the Cajon Pass route.

Our assessment is that when we started, BNSF had 3,000 locomotives in mothballs and 2,000 crews furloughed. Traffic through Cajon Pass was at 86 trains per day with a total capacity of 160 trains per day. In short, they had capacity. Today, all locomotives are back in service and BNSF is leasing 1,000 more. Oil is being hauled over this corridor and capacity is at a premium with 120+ trains per day over the pass. With pending capacity issues, BNSF is reserving its rail franchise for freight and has closed off any access via the Cajon pass.

During the development period for the Los Angeles to Las Vegas route, the company became visible in the press and several independently owned passenger rail companies discussed how the Club X style could be deployed on existing excursion lines. The Company began to focus its infrastructure towards acquiring independently owned passenger rail operations throughout the United States and providing upscale commuter Club X railcars for various state Department of Transportation municipal transportation agencies.

On April 23, 2014, the Company entered into an agreement with the Santa Fe Southern Railway, located in Santa Fe New Mexico, to manage the passenger services on the railroad. The Company will be adding its Club X cars to the train consists. Operations on the route are planned to commence in August 2014. Subsequent routes will follow with a similar deployment format.

The Company owns outright a series of 16 bi-level passenger railcars as well as two leased cars acquired through an agreement with Mid America Leasing Company. These cars are planned for use in the deployment of cars on our future affiliated routes and acquired companies. The first two cars have been completed and are scheduled to go into service on the Santa Fe Southern Railway in August of 2014. The remaining cars are scheduled to be refurbished during the remainder of 2014.

The Company’s common stock is currently quoted on the OTCQB under the symbol “XTRN”. The company website is www.vegasxtrain.com. The contents of this website are not incorporated into this Report.

The Company maintains offices at 6650 Via Austi Parkway, Suite 140, Las Vegas, Nevada 89119.

Critical Accounting Policies

The preparation of our condensed financial statements and notes thereto requires management to make estimates and assumptions that affect the amounts and disclosures reported within those financial statements. On an ongoing basis, management evaluates its estimates, including those related to impairment of long-lived assets, contingencies, litigation and income taxes. Management bases its estimates and judgments on historical experiences and on various other factors believed to be reasonable under the circumstances. Actual results under circumstances and conditions different than those assumed could result in differences from the estimated amounts in the financial statements. There have been no material changes to these policies during the fiscal year.

Long-Lived Assets:

In accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.

Share Based Payment:

The Company issues stock, options and warrants as share-based compensation to employees and non-employees.

				Three Months Ended
				June 30,
				2014

Expected life in years				2.5
Stock price volatility				170.94% - 178.31%
Risk free interest rate				0.76% - 0.95%
Expected dividends				NA
Forfeiture rate				0%

Certain warrants qualify as derivative instruments and are valued using the binomial lattice method. See discussion below regarding accounting for derivative liabilities.

Derivative Liabilities:

Fair Value of Financial Instruments:

Level 1. Observable inputs such as quoted prices in active markets;

Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3. Unobservable inputs in which there is little or no market data, which requires the reporting entity to develop its own assumptions.

Results of Operations

The following is a comparison of the results of operations for the three months ended June 30, 2014 and 2013.

	Three Months Ended
	June 30,			June 30,
	2014			2013			$ Change			% Change

Operating Expenses:
Compensation and payroll taxes	$	2,866,004		$	849,329		$	2,016,675			237.4	%
Selling, general and administrative		384,050			208,123			175,927			84.5	%
Professional fees		769,388			581,788			187,600			32.2	%
Depreciation expense		2,436			1,434			1,002			69.9	%
Total expenses		4,021,878			1,640,674			2,381,204			145.1	%

Loss from continuing operations		(4,021,878	)		(1,640,674	)		(2,381,204	)		145.1	%

Other income (expense)
Interest expense		(1,402,041	)		(2,521,627	)		1,119,586			-44.4	%
Change in derivative liability		870,199			950,245			(80,046	)		-8.4	%
Total other income (expense)		(531,842	)		(1,571,382	)		1,039,540			-66.2	%

Net loss from operations before provision for income taxes		(4,553,720	)		(3,212,056	)		(1,341,664	)		41.8	%
Provision for income taxes		-			(4,491	)		4,491			-100.0	%
Net loss	$	(4,553,720	)	$	(3,216,547	)	$	(1,337,173	)		41.6	%

Operating Expenses

Compensation expense increased by $2,016,675, or 237.4%, during the quarter ended June 30, 2014 as compared to the quarter ended June 30, 2013. The increase in compensation expense during the quarter ended June 30, 2014 is primarily due to the issuance of stock options to employees and Board members resulting in additional expenses of $2,446,615. The increase in expenses in 2014 was offset by additional expenses during the quarter ended June 30, 2013 of $221,789 for the issuance of warrants as compensation to Board members. Selling, general and administrative expenses increased by $175,927, or 84.5%, during the quarter ended June 30, 2014 as compared to the same period in 2013 primarily due to increases in rental expense for two railcars that we began leasing in August 2013, as well as increased expenses associated with our Assignment and Use Agreement with Santa Fe Railroad which we expect to start operating in August 2014. Professional fees increased by $187,600, or 32.2%, during 2014 as compared to 2013 due primarily to increases in legal fees, consulting services, accounting and financial advisory related to the implementation of the business plan and raising funds.

Other (Expense) Income

Interest expense decreased by $1,119,586, or 44.4%, during the quarter ended June 30, 2014 as compared to the same period in 2013. The decrease is due primarily to the increase in debt outstanding during the quarter ended June 30, 2013 due to the issuance of convertible notes payable from February 2013 through June 2013. The conversion feature associated with the convertible notes and the value of warrants issued in connection with the convertible notes have been accounted for as discounts to the convertible notes payable. The discount is being amortized into interest expense over the maturity date of the convertible notes. This resulted in additional interest expense during the three months ended June 30, 2013 of $2,305,550. In addition, we had capitalized debt issuance costs related to these convertible notes payable, which are being amortized over the maturity date of the notes of February 1, 2014, which resulted in additional interest expense in 2013 of $155,391. We had no additional interest expense from the amortization of capitalized debt issuance costs in 2014. During the three months ended June 30, 2014, we had no remaining capitalized debt issuance costs and amortization of debt discounts amounted to $1,041,344.

The change in value of the derivative liabilities for the three months ended June 30, 2014 amounted to $870,199, which represents the change in the fair value of the derivative liabilities since the year ended March 31, 2014. The change in value of the derivative liabilities for the three months ended June 30, 2013 amounted to $950,245, which represents the change in the fair value of the derivative liabilities since the year ended March 31, 2013. The decrease in the value of the derivative liabilities during these periods was primarily due to the decline of our stock price during the period, which has driven the reduction in value.

Liquidity and Capital Resources

Liquidity is the ability of a company to generate funds to support asset growth, satisfy disbursement needs, maintain reserve requirements and otherwise operate on an ongoing basis. The Company has no operating revenues and is currently dependent on debt financing and sale of equity to fund operations.

As shown in the accompanying financial statements, the Company has net losses of $4,553,720 for the three months ended June 30, 2014. The Company also has an accumulated deficit of $36,181,363 and a negative working capital of $3,868,645 as of June 30, 2014, as well as outstanding convertible notes payable of $2,959,792. Management believes that it will need additional equity or debt financing to be able to implement the business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

We believe that the successful growth and operation of our business is dependent upon our ability to do the following:

·	obtain adequate sources of debt or equity financing to pay unfunded operating expenses and fund long-term business operations; and

·	manage or control working capital requirements by controlling operating expenses.

Cash Flows

Net cash used in operating activities for the three months ended June 30, 2014 and 2013 were $1,093,321 and $1,064,747, respectively. Cash used in operating activities for the three months ended June 30, 2014 and 2013 were primarily due to net losses of $4,553,720 and $3,216,547, respectively. During the three months ended June 30, 2014, the net loss included significant non-cash expenses of $511,869 in stock issued for services, $1,041,344 in amortization of discounts on notes payable, and $2,446,615 in stock option compensation. During the three months ended June 30, 2013, the net loss included significant non-cash expenses of $400,905 for stock issued for services, $221,789 in warrants issued for services, and $2,305,550 in amortization of discounts on notes payable.

Net cash used in investing activities during the three months ended June 30, 2014 amounted to $17,357, which represented property and equipment acquisitions primarily related to the acquisition of rail cars and related costs. Net cash used in investing activities during the three months ended June 30, 2013 was $107,565 primarily due to the acquisition of rail cars and other capitalized costs towards the railroad project.

Net cash provided by financing activities for the three months ended June 30, 2014 amounted to $1,066,181 which consisted of $1,006,667 in proceeds from the issuance of convertible notes payable, $59,000 in proceeds from related party notes payable, and $514 from the exercise of stock options. Net cash provided by financing activities for the three months ended June 30, 2013 was $880,000 which consisted of proceeds from convertible notes payable.

Description of Indebtedness

For a complete description of our outstanding debt as of June 30, 2014 and March 31, 2014, see Notes 4 and 5 to the condensed financial statements.

The Company also has outstanding short-term borrowings from its Chief Financial Officer and Chief Executive Officer amounting to an aggregate of $59,000. The amounts are payable on demand and bear interest at a rate of 10% per month.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures and Changes in Internal Control over Financial Reporting

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of June 30, 2014. In designing and evaluating our disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applied its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of June 30, 2014, our disclosure controls and procedures were effective.

Management’s Responsibility for Financial Statements

Our management is responsible for the integrity and objectivity of all information presented in this Quarterly Report on Form 10-Q. The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and include amounts based on management’s best estimates and judgments. Management believes the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements fairly represent the Company’s financial position and results of operations.

Changes in Internal Control Over Financial Reporting

There were no changes during the three months ended June 30, 2014 in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of business, the Company may be or has been involved in legal proceedings from time to time. As of the date of this quarterly report on Form 10-Q, there have been no material changes to any legal proceedings relating to the Company which previously were not reported.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the 3 months ended June 30, 2014, the Company issued shares of its common stock as follows:

·	785,000 shares issued to convertible promissory notes holders for conversion of $69,875 of outstanding notes payable.

·	1,390,000 shares issued for services of $511,870.

·	5,144,054 shares issued to employees and Board of Director members for the exercise of stock options.

·	664,917 shares issued as payment of outstanding accounts payable of $38,771

The above referenced issuances were made in reliance on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.

Item 3. Default Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

None

Item 6. Exhibits.

Exhibit No.	Description

31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.

31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.

32.	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002

EX-101.INS	XBRL INSTANCE DOCUMENT

EX-101.SCH	XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT

EX-101.CAL	XBRL TAXONOMY EXTENSION CALCULATION LINKBASE

EX-101.DEF	XBRL TAXONOMY EXTENSION DEFINITION LINKBASE

EX-101.LAB	XBRL TAXONOMY EXTENSION LABELS LINKBASE

EX-101.PRE	XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 14, 2014	Las Vegas Railway Express, Inc.

	By: /s/ Michael A. Barron
	Chief Executive Officer (principal executive officer)


Date: August 14, 2014
	By: /s/ Wanda Witoslawski
	Chief Financial Officer (principal financial officer)

EX-31.1 2 lasvegasexh311.htm CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002. lasvegasexh311.htm

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002.

Section 302 Certification of Chief Executive Officer

I, Michael Barron, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Las Vegas Railway Express, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financing reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 14, 2014

/s/ Michael A. Barron

Michael A. Barron

Chief Executive Officer (principal executive officer)

EX-31.2 3 lasvegasexh312.htm CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002. lasvegasexh312.htm

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002.

Section 302 Certification of Chief Financial Officer

I, Wanda Witoslawski, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Las Vegas Railway Express, Inc.

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 14, 2014

/s/ Wanda Witoslawski

Wanda Witoslawski

Chief Financial Officer (principal executive officer)

EX-32.1 4 lasvegasexh321.htm CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 lasvegasexh321.htm

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION PURSUANT TO 18 U.S.C. SEC. 1350

(SECTION 906 OF SARBANES-OXLEY ACT OF 2002)

In connection with the Quarterly Report of Las Vegas Railway Express, Inc. (the "Company") on Form 10-Q for the period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael A. Barron, Chief Executive Officer and Wanda Witoslawski, Chief Financial Officer hereby certify, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: August 14, 2014

/s/ Michael A. Barron

Michael A. Barron

Chief Executive Officer (principal executive officer)

/s/ Wanda Witoslawski

Wanda Witoslawski

Chief Financial Officer (principal financial officer)

EX-101.INS 5 xtrn-20140630.xml XBRL INSTANCE DOCUMENT

(1)           Organization and basis of presentation   Basis of Financial Statement Presentation:   The accompanying unaudited interim financial statements of Las Vegas Railway Express, Inc. (the "Company") have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending March 31, 2015 or any other future period. These interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended March 31, 2014.   Going Concern:   The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has net losses of $4,553,720 for the three months ended June 30, 2014.  The Company also has an accumulated deficit of $36,181,363 and a negative working capital of $3,868,645 as of June 30, 2014, as well as outstanding convertible notes payable of $2,959,792.  Management believes that it will need additional equity or debt financing to be able to implement the business plan.  Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Companys ability to continue as a going concern.   Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieves profitability.  The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.   The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

(4)           Notes payable   A summary of outstanding notes payable is as follows:     <table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> June 30, </td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> March 31, </td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 2014 </td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 2014 </td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> (Unaudited) </td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:7.5pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:7.5pt'></td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:6.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Secured promissory notes,  dated  May 17, 2011 through </td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  May 17, 2012 to an investor bearing interest at 8% per annum, </td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="bottom" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  payable on May 17, 2012.  </td> <td width="4%" valign="bottom" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  $ </td> <td width="13%" valign="bottom" style='width:13.36%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                        -   </td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  $ </td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>             13,333 </td> </tr> <tr style='height:12.75pt'> <td width="56%" valign="top" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="top" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="top" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.36%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.68%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:13.5pt'> <td width="56%" valign="top" style='width:56.32%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>  Total outstanding notes payable  </td> <td width="4%" valign="top" style='width:4.92%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="3%" valign="top" style='width:3.46%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>  $ </td> <td width="13%" valign="bottom" style='width:13.36%;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>                        -   </td> <td width="2%" valign="bottom" style='width:2.98%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="3%" valign="bottom" style='width:3.38%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="3%" valign="bottom" style='width:3.92%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>  $ </td> <td width="11%" valign="bottom" style='width:11.68%;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>           13,333 </td> </tr> </table>   The above note payable was repaid in full during the three months ended June 30, 2014.  Debt Securities Assignment and Purchase agreement (see Note 7).

(6)           Derivative Instruments   Excess Shares   In connection with the private placement of convertible notes beginning in February 2013, the Company became contingently obligated to issue shares of common stock in excess of the 200 million shares authorized under the Companys certificate of incorporation.  Consequently, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability.   The Company had a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split or anti-dilution, to have an issuance date to coincide with the event giving rise to the additional shares.   Using this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to November 30, 2012 were classified as derivative liabilities. On December 2, 2013, the Company effected a one-for-twenty reverse stock split of the Companys issued and outstanding common stock shares.  As a result, the Companys outstanding shares of common stock and common stock equivalents no longer exceeded the number of authorized shares.  As a result, as of December 2, 2013, these instruments that were accounted for as derivative liabilities were reclassified as equity.     Other Derivatives   The Company has certain warrants and notes payable with elements that qualify as derivatives. The warrants have anti-dilution clauses that prevent calculation of the ultimate number of shares that may be issued upon exercise, and the notes payables have variable conversion features that similarly prevented the calculation of the number of shares into which they were convertible.   The derivative liability, as it relates to the different instruments, is shown in the following table.     <table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="41%" colspan="5" valign="bottom" style='width:41.1%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Three Months Ended June 30, 2014 </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="34%" colspan="5" valign="bottom" style='width:34.06%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Three Months Ended June 30, 2013 </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="14%" valign="bottom" style='width:14.48%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Conversion Feature </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.44%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.6%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Conversion Feature </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="14%" valign="bottom" style='width:14.48%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  of </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.44%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.6%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  of </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Warrants </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="14%" valign="bottom" style='width:14.48%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Notes Payable </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.44%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Total </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Warrants </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.6%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Notes Payable </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Total </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="14%" valign="bottom" style='width:14.48%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.44%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.6%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Beginning balance, April 1 </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $                    205,248 </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.48%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $                      992,770 </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.44%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $     1,198,018 </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $    1,663,394 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.6%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $     1,518,143 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $      3,181,537 </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Additional issuances </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                        148,903 </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.48%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                       1,043,031 </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.44%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>         1,191,934 </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        2,472,282 </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.6%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>         1,364,711 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>          3,836,993 </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercised/converted </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                                  -   </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.48%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                                    -   </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.44%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                      -   </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     -   </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.6%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           (266,459) </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           (266,459) </td> </tr> <tr style='height:12.75pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Change in derivative liability </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                      (247,591) </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.48%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                         (622,608) </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.44%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           (870,199) </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>             22,441 </td> <td width="1%" valign="bottom" style='width:1.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.6%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           (972,686) </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           (950,245) </td> </tr> <tr style='height:13.5pt'> <td width="20%" valign="bottom" style='width:20.58%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> Ending balance, June 30 </td> <td width="1%" valign="bottom" style='width:1.98%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="13%" valign="bottom" style='width:13.4%;border:none;border-bottom:double windowtext 2.25pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $                    106,560 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="14%" valign="bottom" style='width:14.48%;border:none;border-bottom:double windowtext 2.25pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $                   1,413,193 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="9%" valign="bottom" style='width:9.44%;border:none;border-bottom:double windowtext 2.25pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $     1,519,753 </td> <td width="2%" valign="bottom" style='width:2.28%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="8%" valign="bottom" style='width:8.38%;border:none;border-bottom:double windowtext 2.25pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $    4,158,117 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="12%" valign="bottom" style='width:12.6%;border:none;border-bottom:double windowtext 2.25pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $     1,643,709 </td> <td width="1%" valign="bottom" style='width:1.88%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="9%" valign="bottom" style='width:9.32%;border:none;border-bottom:double windowtext 2.25pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $      5,801,826 </td> </tr> </table>   The derivative liability was valued using the binomial lattice method with the following inputs.   <table border="0" cellspacing="0" cellpadding="0" width="89%" style='line-height:107%;width:89.78%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Three Months Ended </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="26%" valign="bottom" style='width:26.26%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  Three Months Ended </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  June 30, 2014 </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="26%" valign="bottom" style='width:26.26%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  June 30, 2013 </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="26%" valign="bottom" style='width:26.26%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Expected life in years </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 0.25 - 5 years </td> <td width="3%" valign="bottom" style='width:3.96%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.26%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 0.59 - 4.43 years </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Stock price volatility </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 160.4% - 256.7% </td> <td width="3%" valign="bottom" style='width:3.96%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.26%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 112.3% - 270.1% </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Discount rate </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>  0.04% - 1.68% </td> <td width="3%" valign="bottom" style='width:3.96%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.26%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 0.09% - 1.20% </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Expected dividends </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> None </td> <td width="3%" valign="bottom" style='width:3.96%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.26%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> None </td> </tr> <tr style='height:12.75pt'> <td width="40%" valign="bottom" style='width:40.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Forfeiture rate </td> <td width="3%" valign="bottom" style='width:3.96%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="24%" valign="bottom" style='width:24.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 0% </td> <td width="3%" valign="bottom" style='width:3.96%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.26%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 0% </td> </tr> </table>

(8)             Stock Option Plan:   The Companys 2011 Stock Option Plan provides for the grant of 1,000,000 incentive or non-statutory stock options to purchase common stock. Employees, who share the responsibility for the management growth or protection of the business of the Company and certain non-employees, are eligible to receive options which are approved by a committee of the Board of Directors.  These options vest over five years and are exercisable for a ten-year period from the date of the grant.  As of June 30, 2014 and March 31, 2014, the Company had 100,000 fully vested options outstanding under the 2011 Stock Option Plan at an exercise price of $10.00 per share.  The options expire in November 2018.    On April 1, 2014, the Company adopted the 2014 Stock Option Plan which provides for the grant of options to certain members of management totaling an aggregate of 20% of the total issued and outstanding shares of common stock.  The options are considered granted on each day that the Company issues shares, at which point the Company values the options using the Black-Scholes method and records the applicable share-based compensation expense.   On April 1, 2014, the Company also issued stock options to directors as compensation which provides for the purchase of an aggregate total of 2,000,000 shares of common stock.  All options granted have an exercise price of $0.0001 per share.  The stock options are fully vested on the date of issuance and have a contractual life of 5 years.   The following is a summary of the Companys stock option activity.  <table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Weighted- </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Average </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Average </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Remaining </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Aggregate </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercise </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Contractual </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Intrinsic </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.06%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Options </td> <td width="2%" valign="bottom" style='width:2.54%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Price </td> <td width="2%" valign="bottom" style='width:2.54%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Life (Years) </td> <td width="2%" valign="bottom" style='width:2.54%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Value </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Outstanding at March 31, 2014  </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           100,000 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                10.00 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     4.59 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                        - </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Granted </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        6,815,023 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>              0.0001 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>         2,446,581 </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercised </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>       (5,144,054) </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>              0.0001 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>         1,268,912 </td> </tr> <tr style='height:13.5pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> Outstanding at June 30, 2014 (unaudited) </td> <td width="12%" valign="bottom" style='width:12.06%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>        1,770,969 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>                  0.56 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>                     4.73 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>            166,930 </td> </tr> <tr style='height:13.5pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Vested and expected to vest </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   at June 30, 2014 </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        1,770,969 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                  0.56 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     4.73 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>            166,930 </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercisable at June 30, 2014 </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        1,770,969 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                  0.56 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     4.73 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>            166,930 </td> </tr> </table>   As of June 30, 2014, the Company had no unvested stock options or unrecognized stock option expense.  The weighted average grant date fair value of $0.36 per option.    The following table summarizes information about stock options outstanding and exercisable at June 30, 2014. <table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Weighted </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Weighted </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Weighted </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Average </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Average </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Average </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Exercise </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Number </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Remaining </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Exercise </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Number </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Exercise </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Price </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> of Shares </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Life (Years) </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Price </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> of Shares </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Price </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> $ </td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>                10.00 </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>         100,000 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> 4.34 </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> $ </td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>            10.00 </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>         100,000 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> $ </td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>            10.00 </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>              0.0001 </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>      1,670,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> 4.76 </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>          0.0001 </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>      1,670,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>          0.0001 </td> </tr> <tr style='height:12.75pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.62%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>      1,770,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.62%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>      1,770,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> </table>

442711

480231

-104303

-129443

-31627643

-36181363

-23173

-25609

-36181363

1364711 2472282 3836993 1043031 148903 1191934

29445945

32707028

false 155391

-2305550

-1041344

1770969

1262615

970303

87910

43413

950245 870199

-3349

885

20531

12264

-950245 -870199

0.0001

66485

200000000

16041143

24075114

16041143

24075114

1604

2408

849329

2866004

2959792

200000 270911 -601016 -760107 2959792

1421984

2199685

--03-31

1271984

1942060

4491

-1434

-2436

1434

2436

1518143

3181537

1643709

4158117

5801826

992770

205248

1198018

1413193

106560

1519753

-972686 22441 -950245 -622608 -247591 -870199 Q1 2015 2014-06-30 10-Q 0001405227 26702072 Yes Smaller Reporting Company LAS VEGAS RAILWAY EXPRESS, INC. No No -266459 -266459

10.00

1000000

-2521627

-1402041

109000   Long-Lived Assets:   In accordance with FASB ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.  The Companys management believes there has been no impairment of its long-lived assets during the three months ended June 30, 2014 or 2013.  There can be no assurance, however, that market conditions will not change or demand for the Companys business model will continue.  Either of these could result in future impairment of long-lived assets.

2702167

257625

150000

257625

-1640674

-4021878

3868645

880000

1066181

-107565

-17357

-1064747

-1093321

-292312

-44497

-3216547

-4553720

-3212056

-4553720

-0.40

-0.34

59000

22385

21500

101250

88986

100000

69875 2023000 2959792 880000 1006667

514

-59000

581788

769388

684407

699328

24167

61611

621802

707580

24167

65084

635686

724937

-4491

107565

17357

<table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> June 30, </td> <td width="4%" valign="bottom" style='width:4.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> March 31, </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 2014 </td> <td width="4%" valign="bottom" style='width:4.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 2014 </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> (Unaudited) </td> <td width="4%" valign="bottom" style='width:4.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Office equipment </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>               65,084 </td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="14%" valign="bottom" style='width:14.62%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>          61,611 </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Computer software </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>               24,167 </td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>          24,167 </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Transportation equipment under construction </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>             635,686 </td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        621,802 </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>             724,937 </td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        707,580 </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Less: accumulated depreciation </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>              (25,609) </td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        (23,173) </td> </tr> <tr style='height:12.75pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="14%" valign="bottom" style='width:14.62%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:13.5pt'> <td width="53%" valign="bottom" style='width:53.02%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="18%" valign="bottom" style='width:18.74%;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>             699,328 </td> <td width="4%" valign="bottom" style='width:4.94%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="4%" valign="bottom" style='width:4.34%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="14%" valign="bottom" style='width:14.62%;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>        684,407 </td> </tr> <tr style='height:6.75pt'> <td width="53%" valign="bottom" style='width:53.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;background:white;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'>   </td> <td width="18%" valign="bottom" style='width:18.74%;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'></td> <td width="4%" valign="bottom" style='width:4.94%;background:white;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'>   </td> <td width="4%" valign="bottom" style='width:4.34%;background:white;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'>   </td> <td width="14%" valign="bottom" style='width:14.62%;background:white;padding:0in 5.4pt 0in 5.4pt;height:6.75pt'>   </td> </tr> </table>

The following is a summary of the Companys stock option activity.  <table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Weighted- </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Average </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Average </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Remaining </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Aggregate </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercise </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Contractual </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Intrinsic </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.06%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Options </td> <td width="2%" valign="bottom" style='width:2.54%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Price </td> <td width="2%" valign="bottom" style='width:2.54%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Life (Years) </td> <td width="2%" valign="bottom" style='width:2.54%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;border:none;border-bottom:solid windowtext 1.0pt;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Value </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Outstanding at March 31, 2014  </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           100,000 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                10.00 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     4.59 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                        - </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Granted </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        6,815,023 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>              0.0001 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>         2,446,581 </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercised </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>       (5,144,054) </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>              0.0001 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>         1,268,912 </td> </tr> <tr style='height:13.5pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> Outstanding at June 30, 2014 (unaudited) </td> <td width="12%" valign="bottom" style='width:12.06%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>        1,770,969 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>                  0.56 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>                     4.73 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>            166,930 </td> </tr> <tr style='height:13.5pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Vested and expected to vest </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   at June 30, 2014 </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        1,770,969 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                  0.56 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     4.73 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>            166,930 </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> </tr> <tr style='height:12.75pt'> <td width="37%" valign="bottom" style='width:37.4%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Exercisable at June 30, 2014 </td> <td width="12%" valign="bottom" style='width:12.06%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>        1,770,969 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.84%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                  0.56 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="13%" valign="bottom" style='width:13.16%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>                     4.73 </td> <td width="2%" valign="bottom" style='width:2.54%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>   </td> <td width="3%" valign="bottom" style='width:3.02%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="11%" valign="bottom" style='width:11.9%;background:white;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>            166,930 </td> </tr> </table>

The following table summarizes information about stock options outstanding and exercisable at June 30, 2014. <table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Weighted </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Weighted </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Weighted </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Average </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Average </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Average </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Exercise </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Number </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Remaining </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Exercise </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Number </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Exercise </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Price </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> of Shares </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Life (Years) </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Price </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> of Shares </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> Price </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> $ </td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>                10.00 </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>         100,000 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> 4.34 </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> $ </td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>            10.00 </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>         100,000 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> $ </td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>            10.00 </td> </tr> <tr style='height:12.0pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>              0.0001 </td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>      1,670,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'> 4.76 </td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>          0.0001 </td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.62%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>      1,670,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.0pt'>          0.0001 </td> </tr> <tr style='height:12.75pt'> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="12%" valign="bottom" style='width:12.9%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="6%" valign="bottom" style='width:6.24%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.62%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>      1,770,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="13%" valign="bottom" style='width:13.76%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="2%" valign="bottom" style='width:2.58%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.88%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.62%;border-top:solid windowtext 1.0pt;border-left:none;border-bottom:double windowtext 2.25pt;border-right:none;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>      1,770,969 </td> <td width="2%" valign="bottom" style='width:2.38%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="3%" valign="bottom" style='width:3.28%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="11%" valign="bottom" style='width:11.4%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> </table>

<table border="0" cellspacing="0" cellpadding="0" width="100%" style='line-height:107%;width:100.0%;border-collapse:collapse'> <tr style='height:12.75pt'> <td width="21%" valign="bottom" style='width:21.84%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.82%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="41%" valign="bottom" style='width:41.48%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> Year Ended </td> </tr> <tr style='height:12.75pt'> <td width="21%" valign="bottom" style='width:21.84%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.82%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="41%" valign="bottom" style='width:41.48%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> June 30, </td> </tr> <tr style='height:12.75pt'> <td width="21%" valign="bottom" style='width:21.84%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="26%" valign="bottom" style='width:26.82%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="41%" valign="bottom" style='width:41.48%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> </tr> <tr style='height:12.75pt'> <td width="21%" valign="bottom" style='width:21.84%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 2015 </td> <td width="26%" valign="bottom" style='width:26.82%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> $ </td> <td width="41%" valign="bottom" style='width:41.48%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>           2,702,167 </td> </tr> <tr style='height:12.75pt'> <td width="21%" valign="bottom" style='width:21.84%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'> 2016 </td> <td width="26%" valign="bottom" style='width:26.82%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="9%" valign="bottom" style='width:9.86%;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'></td> <td width="41%" valign="bottom" style='width:41.48%;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:12.75pt'>              257,625 </td> </tr> <tr style='height:13.5pt'> <td width="21%" valign="bottom" style='width:21.84%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> Total </td> <td width="26%" valign="bottom" style='width:26.82%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'></td> <td width="9%" valign="bottom" style='width:9.86%;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'> $ </td> <td width="41%" valign="bottom" style='width:41.48%;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:13.5pt'>           2,959,792 </td> </tr> </table>

13333

208123

384050

318550 511870 200000 785000 5144054 1390000 129500 9823 270911

13333

400905

511869

38771

270911

84929

103388 -2446615

895952

853227

189160

132399

2926046

4001044

1640674

4021878

3076046

4258669

2959792

22385

21500

-1571382

-531842

-2180094

-3405442

895952

853227

2315649

238000 100000 -221789 -82354 880000 0 0 0.59 - 4.43 years 0.25 - 5 years 0.0000 0.0000 112.3% - 270.1% 160.4% - 256.7%

8003338.95

13357337.00

0001405227 2014-04-01 2014-06-30 0001405227 2014-06-30 0001405227 2014-08-14 0001405227 2014-03-31 0001405227 2013-04-01 2013-06-30 0001405227 2013-06-30 0001405227 2013-03-31 0001405227 us-gaap:OfficeEquipmentMember 2014-06-30 0001405227 us-gaap:OfficeEquipmentMember 2014-03-31 0001405227 us-gaap:ComputerSoftwareIntangibleAssetMember 2014-06-30 0001405227 us-gaap:ComputerSoftwareIntangibleAssetMember 2014-03-31 0001405227 us-gaap:RailroadTransportationEquipmentMember 2014-06-30 0001405227 us-gaap:RailroadTransportationEquipmentMember 2014-03-31 0001405227 us-gaap:DebtMember 2014-03-31 0001405227 us-gaap:DebtMember 2013-03-31 0001405227 us-gaap:WarrantMember 2014-04-01 2014-06-30 0001405227 us-gaap:DebtMember 2014-04-01 2014-06-30 0001405227 us-gaap:WarrantMember 2013-04-01 2013-06-30 0001405227 us-gaap:DebtMember 2013-04-01 2013-06-30 0001405227 us-gaap:WarrantMember 2014-06-30 0001405227 us-gaap:DebtMember 2014-06-30 0001405227 us-gaap:WarrantMember 2013-06-30 0001405227 us-gaap:DebtMember 2013-06-30 0001405227 us-gaap:WarrantMember 2014-03-31 iso4217:USD shares iso4217:USD shares pure

EX-101.SCH 6 xtrn-20140630.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 000420 - Disclosure - (8) Stock Option Plan (Details) link:presentationLink link:definitionLink link:calculationLink 000140 - Disclosure - Related Party Transactions Disclosure link:presentationLink link:definitionLink link:calculationLink 000390 - Disclosure - (6) Derivative Instruments: Schedule of Derivative Liabilities at Fair Value (Details) link:presentationLink link:definitionLink link:calculationLink 000350 - Disclosure - (3) Property and Equipment: Schedule of Other Assets, Noncurrent (Details) link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 000280 - Disclosure - (5) Convertible Notes Payable: ScheduleOfFutureMaturitiesOfNotesPayable (Tables) link:presentationLink link:definitionLink link:calculationLink 000290 - Disclosure - (6) Derivative Instruments: Schedule of Derivative Liabilities at Fair Value (Tables) link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - BALANCE SHEET PARENTHETICAL link:presentationLink link:definitionLink link:calculationLink 000360 - Disclosure - (4) Notes Payable: Schedule of Long-term Debt Instruments (Details) link:presentationLink link:definitionLink link:calculationLink 000260 - Disclosure - (4) Notes Payable: Schedule of Long-term Debt Instruments (Tables) link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - (2) Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000210 - Disclosure - (2) Summary of Significant Accounting Policies: Basic and Diluted Loss Per Share (Policies) link:presentationLink link:definitionLink link:calculationLink 000160 - Disclosure - (2) Summary of Significant Accounting Policies: Risks and Uncertainties (Policies) link:presentationLink link:definitionLink link:calculationLink 000150 - Disclosure - (10) Subsequent Events link:presentationLink link:definitionLink link:calculationLink 000190 - Disclosure - (2) Summary of Significant Accounting Policies: Long-Lived Assets Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS link:presentationLink link:definitionLink link:calculationLink 000310 - Disclosure - (8) Stock Option Plan: Schedule of Stock Option Activity (Tables) link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - CONDENSED STATEMENT OF OPERATIONS link:presentationLink link:definitionLink link:calculationLink 000180 - Disclosure - (2) Summary of Significant Accounting Policies: Property and Equipment (Policies) link:presentationLink link:definitionLink link:calculationLink 000400 - Disclosure - (6) Derivative Instruments: Warrant Value Assumptions Schedule (Details) link:presentationLink link:definitionLink link:calculationLink 000340 - Disclosure - (2) Summary of Significant Accounting Policies: Basic and Diluted Loss Per Share (Details) link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - (4) Notes Payable link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - CONDENSED STATEMENT OF CASH FLOWS link:presentationLink link:definitionLink link:calculationLink 000370 - Disclosure - (5) Convertible Notes Payable: Schedule Of Convertible Notes Payable (Details) link:presentationLink link:definitionLink link:calculationLink 000220 - Disclosure - (2) Summary of Significant Accounting Policies: Derivative Liabilities (Policies) link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - (1) Organization and Basis of Presentation link:presentationLink link:definitionLink link:calculationLink 000200 - Disclosure - (2) Summary of Significant Accounting Policies: Income Taxes (Policies) link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000410 - Disclosure - (7) Equity (Details) link:presentationLink link:definitionLink link:calculationLink 000330 - Disclosure - (1) Organization and Basis of Presentation (Details) link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - (7) Equity link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - (6) Derivative Instruments link:presentationLink link:definitionLink link:calculationLink 000300 - Disclosure - (6) Derivative Instruments: Warrant Value Assumptions Schedule (Tables) link:presentationLink link:definitionLink link:calculationLink 000170 - Disclosure - (2) Summary of Significant Accounting Policies: Use of Estimates (Policies) link:presentationLink link:definitionLink link:calculationLink 000250 - Disclosure - (3) Property and Equipment: Schedule of Other Assets, Noncurrent (Tables) link:presentationLink link:definitionLink link:calculationLink 000380 - Disclosure - (5) Convertible Notes Payable: ScheduleOfFutureMaturitiesOfNotesPayable (Details) link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - (3) Property and Equipment link:presentationLink link:definitionLink link:calculationLink 000130 - Disclosure - (8) Stock Option Plan link:presentationLink link:definitionLink link:calculationLink 000240 - Disclosure - (2) Summary of Significant Accounting Policies: New Accounting Pronouncements (Policies) link:presentationLink link:definitionLink link:calculationLink 000430 - Disclosure - Related Party Transactions Disclosure (Details) link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - (5) Convertible Notes Payable link:presentationLink link:definitionLink link:calculationLink 000270 - Disclosure - (5) Convertible Notes Payable: Schedule Of Convertible Notes Payable (Tables) link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - CONDENSED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 000230 - Disclosure - (2) Summary of Significant Accounting Policies: Fair Value of Financial Instruments, Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 000320 - Disclosure - (8) Stock Option Plan: Schedule of Stock Options Outstanding and Exercisable (Tables) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 7 xtrn-20140630_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 8 xtrn-20140630_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 9 xtrn-20140630_lab.xml XBRL TAXONOMY EXTENSION LABELS LINKBASE Restatement Adjustment [Member] Warrants issued for payments of commissions Warrant Total notes payable Schedule of Stock Option Activity Schedule Of Convertible Notes Payable Policies (4) Notes Payable Cash flows from investing activities Deferred tax provision Interest expense Entity Registrant Name Scenario [Axis] Shares converted held by related party entity Derivative, Name Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment (10) Subsequent Events Related Party Transactions Disclosure Net change in cash Net change in cash Proceeds from notes payable - related parties Proceeds from notes payable - related parties Cash flows from operating activities Common stock shares issued Accumulated deficit Common stock payable Document Type Outstanding notes payable and accrued interest Exercised/converted Derivative Liability Convertible Notes Payable Outstanding Details Income Taxes (1) Organization and Basis of Presentation Notes Change in Other current assets Net loss per share, basic and diluted Commitments and contingencies Short term notes payable Liabilities and Stockholders' Deficit Other assets {1} Other assets Shares issued for warrants WarrantValueAssumptionsExpectedLife Schedule of Other Assets, Noncurrent (7) Equity (3) Property and Equipment Changes in operating assets and liabilities: Stock option compensation Stock option compensation Entity Current Reporting Status WarrantValueAssumptionsExpectedDividends Debt Principal balance of convertible notes payable outstanding Property and Equipment: Change in derivative liability Stockholders' deficit Entity Central Index Key Amendment Flag Shares issued from converted debt Warrants Warrants Derivative, by Nature Statement Income taxes paid Change in value of derivative liability Professional fees Compensation and payroll taxes Current liabilities Scenario, Previously Reported [Member] Property, Plant and Equipment, Gross Railroad Transportation Equipment Warrants and Rights Outstanding Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount Schedule of Long-term Debt Instruments Purchases of property and equipment Purchases of property and equipment Accounts payable and accrued expenses {1} Accounts payable and accrued expenses Stock issued in connection with exchange agreements Property and equipment, net of accumulated depreciation Cash Cash, beginning of the period Cash, end of the period Document and Entity Information: WarrantValueAssumptionsStockPriceVolatility Convertible Debt Risks and Uncertainties: (2) Summary of Significant Accounting Policies Warrants issued for services Warrants issued for services CONDENSED STATEMENT OF CASH FLOWS Total stockholders' deficit Total liabilities and stockholders' deficit Additional paid-in capital Shares issued for private placement Secured promissory notes, dated May 17, 2011 through May 17, 2012 to an investor bearing interest at 8% per annum, payable on May 17, 2012 Schedule of Stock Options Outstanding and Exercisable Derivative Liabilities Cash flows from financing activities Amortization of debt offering costs Common stock shares outstanding Common stock shares authorized CONDENSED BALANCE SHEETS Entity Filer Category Outstanding Employee Stock Options Warrants issued for payments of directors' services Convertible notes payable and accrued interest Convertible notes payable discount New Accounting Pronouncements: Fair Value of Financial Instruments, Policy Stock issued as payment of accounts payable Net cash provided by financing activities Net cash provided by financing activities Proceeds from convertible notes payable Net cash used in operating activities Net cash used in operating activities Stock issued and subscribed for services Operating Expenses: Common stock, $0.0001 par value, 200,000,000 shares authorized, 24,075,114 and 16,041,143 shares issued and outstanding as of June 30, 2014 (unaudited) and March 31, 2014, respectively Disposal Group Name [Axis] Convertible note payable held by related party entity Additional Issuances Derivative Liability Long-term Debt of Registrant, Maturities, Repayments of Principal in Remainder of Fiscal Year Statement {1} Statement (6) Derivative Instruments (5) Convertible Notes Payable Amortization of discounts on note payable Amortization of discounts on note payable Net loss Net loss Net loss Other income (expense) Total expenses Total expenses TOTAL LIABILITIES TOTAL LIABILITIES Document Fiscal Year Focus Shares issued for services Derivative Liability Change Tables/Schedules Use of Estimates: Weighted average number of common shares outstanding, basic and diluted Current portion of convertible notes payable, net of discount Accounts payable and accrued expenses Total other assets Total other assets Entity Well-known Seasoned Issuer Warrants issued in connection with convertible notes Long-term Debt of Registrant, Maturities, Repayments of Principal in Rolling Year Two Impairment of assets Property, Plant and Equipment, Type Schedule of Derivative Liabilities at Fair Value Basic and Diluted Loss Per Share: (8) Stock Option Plan: Proceeds from exercise of stock options Liabilities of discontinued operations, net Liabilities of discontinued operations, net Net loss from operations before provision for income taxes Net loss from operations before provision for income taxes Total stockholders' deficit Total stockholders' deficit Derivative liability Derivative liability Derivative liability Entity Public Float Document Period End Date WarrantValueAssumptionsForfeitureRate Computer Software, Intangible Asset Office Equipment Property, Plant and Equipment, Type {1} Property, Plant and Equipment, Type Accumulated Other Comprehensive Income (Loss), Net of Tax Accumulated Other Comprehensive Income (Loss), Net of Tax ScheduleOfFutureMaturitiesOfNotesPayable Stock issued for debt and accrued interest Adjustments to reconcile net loss to net cash used in operating activities: Depreciation expense Selling, general and administrative Total current liabilities Total current liabilities Total assets Total assets NotesPayableRelatedPartyMember [Member] Grant Date Market Price of Company's Stock Convertible Notes Payable, Noncurrent Net cash used in investing activities Net cash used in investing activities Provision for income taxes Loss from operations Loss from operations Total current assets Total current assets Entity Common Stock, Shares Outstanding Current Fiscal Year End Date Grant of Stock Options Under Plan Shares issued as payment of notes payable Finite-Lived Intangible Assets, Major Class Name Negative working capital Warrant Value Assumptions Schedule Interest paid Supplemental disclosure of cash flow information: Depreciation and amortization Depreciation and amortization Notes payable - related parties Other current assets Current assets ASSETS: Document Fiscal Period Focus Scenario, Unspecified [Domain] Services expense Warrant Value Assumption Discount Rate Finite-Lived Intangible Assets by Major Class Long-Lived Assets Policy Supplemental disclosure of non-cash investing and financing transactions: Change in Other assets Total other income (expense) Total other income (expense) CONDENSED STATEMENT OF OPERATIONS Common stock par value Long-term portion of convertible debt, net of current portion Other assets Entity Voluntary Filers EX-101.PRE 10 xtrn-20140630_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE GRAPHIC 11 logo.jpg begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!F17AI9@``34T`*@````@`!`$:``4` M```!````/@$;``4````!````1@$H``,````!``(```$Q``(````0````3@`` M``````!@`````0```&`````!4&%I;G0N3D54('8U+C`P`/_;`$,``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`?_;`$,!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`?_``!$(`)8! M*`,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/[^****`"BBB@`HHHH`****`"BBB@`HHHH`**3/U_(_X4UG"@YS MZ]#GZXZT`/HK/DU73(I%CEO[.*5N!'+H(R/_P!8I)INR:;71:O[BY4ZD$G.G.*E\+E&45+T;2O\B2BF[E]?YTZF M0&:*0@=<=/:@G'Y9_"@!::74'!.#C/0XQTZXQ^M,DFCC5GD<(JH79F.`JJ,D MD]L#DG/'J*^*?C[_`,%`/V8_V=['4;KQU\2-#^VZ=NCGT33[V"XU7SN?W*V\ M;R-YA(PH(!5LYP,5QXW,,%EU&6(QN*H86C%7=2M4C"/>RYFKMK:Q]#PUPIQ+ MQAF-+*>%\BS3/\QK3C"&#RK!UL9694H24$V_BJ.,?/5'VSO4=_T/?VQ M4(N[4L4\^+>#@H7"OG_<)#?I7\C'[7O_``<$ZWK5W:Z-^RGI=WI%O#.XU+7/ M$ENH2:!00/LRKD@L=K!S@#OM`!K\BM7_`."F_P"VOKOCD?$)/C3K%M>H1Y>D M6LB'1L!]Q0PAPA)+,H9@<``9R0!^29QXX$977=&E#&YCG7PL(NC%)VDU M*3]ZWE;;=[G^@7AK^R^^D+Q[E$?8FK_:L792A'$X7#TZ MD*"DG\7MIN-]8IZ'^C'N'K^>1^6>OX4`YZ5_,!_P2_\`^"SVN?$_Q-!\'/VG M+S3;'Q-?RK#X=\3K(+>VOW8[$@D,I"),3C()RSL,<<5_3A87MO?6\5W:W,5S M;3HLL4T+K)&Z.JD%63@@C.#^/3`K]&X;XGRKBK+X9AE5;GIRBG.C/E5>BY6L MJD(RER[[MJ_3J?QWXS^!_'W@1Q;B>$./,L>%QE)MX7'4%4GEV944[>VP5>4( MJ<;VYHRM.-U=6:;T**0$'I2U]"?D`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%,9MIR>F/H,YI]12$]`!R1C)X[Y_(8-']:NWIJ M_,`>55!.?NX+=.!_M$]![\]*_-W]M7_@I?\``#]CW0;]?$OB"VU;QPUM*-)\ M*:9.ES?7%WY;^0LT,;,T"LXP6D"_+R.,U^B=_";NRNK:.3RGN()H%E4@^4[Q MNN_URI(QWQT/>OXI?^"LG_!.;]HO2_CK>_%GP?X=\5_%_2?%$DT\G]DZ=+?/ MH2*&^5PNX+&H8'>HZ=CTKX'Q`S[/LAR6>)R/+I8W$-*_BC@LA\6.+:7#.1PY*]*A5K4$'-YTYISPLL;5E" ME0A:RDO:1J3C)J+5F?#/QF_X*5?M3_%/XIZM\1]"^(FO>#-.NM2>]T/P]9W; MB#3+8.7AA:-7"NI!R^5.02#7ZZ?\$[_^"X/C>\\:>'O@_P#M.265Q8ZLT.G: M5XY!\H&X!2)8]19L(K2,%LHX:R&C"CE?U;A[B#+%1GB<)5A3Y*&(CBJ$JDZUVE*;A M4M--\Z:T/]3;0]9TSQ#IEIK.D7=O>V5[#'/;7-O*LL4T4BAD971B&^4J">@( M.>^-H8P>(]/'[.WQD\2Q)JVCB.U\)7N MI7*BXU*S4[$B1I7#R2(%R`"3@^@%?U&1RQ2Q+(D@=&571E(V[64,C9Q@_*1@ M]_Y?VWPKQ)@N*0C[>CS1G/#U$DI0FEJKN[2V?J?\Q?CQX*\3^` M_B%G'`O$M"HI8*O4>78YTYPH9C@'+]QB*4Y)0;Y$E4BF_9R=GI9N? M@R.?P_.J]S#7EGQ?^,/@/X)^ M#=6\<_$#7;/0]$TBTFNI;F[F2(.8HG(2,,1OD8\!0"2V,#)%?Q'?MV?\%;?C MC\E6!TN>2UNM5AW,@G#1G>CS`;44#(5QSTSY/& M?'N3\&X95,9+ZQBJK7U?!T7^]J^>NR3Z]>A]W]&WZ*/B+])3.JV#X;A3R;(< M"E/,N*,SH5GE>&5TY4H3ARJM64+R<83]Q)ZG;36FL:Q',LUKH-O-&Z2R-)`21=*.8E!^1BN[DG'\M/PB^!WQY_; M,^*_]C^#-.U[QQXLUW4Q/K_B;4)+J;3-+6^F9YYYYI7:!!`)"43EN@^]\M?6 MW[$G_!-WX[_MR>+X_%7B%-<\/_#ZZNXKG6?&FOQSOJNO0/*DDJVMQ<_/)E6V MK(/E8$C((%?VS_LJ?L=_!O\`9.\!Z5X-^&_AJRLKJUM474-=>".34]0G&#-+ M<7)_>,[OSECD#"@8`K\;P>0<4>*V8QS?/I5\JX=]I>A@Y5'"5:@FGRQIQ:OS M;.=O/<_TCXC\7O`[Z`7!%7P\\*L+E7'OC7B:$J6>\2*C3JT,'C5%1]OB\0Y. M:C0D[T,+2E&:LDU&-V?FW^Q__P`$1OV?/A#X"C'Q@T>W^(WCC6K.--:GU:%9 M;*RE>(>;%91-\L8616^;[S9'('`^$?\`@I5_P19T[PQH*?$7]D/PE>R7=L9) M]<\'P2J+6:,J\A^Q6[9QY?!V`G(QQQ7]8#)\Q.\X=N`QZ#.3@#\AQGW/(HDA MBE5TE42*?E964,O(`)8-D$D9SGKGCU'Z]C_#3A'%Y+_8TDJ:A2Q,*7^ MTJ2M>3K25Y7?Q*3Z.UKW/\\.%OIK_2"X:\2O^(DU..M_\`+TN?AO\`%_POX@M+:]^''Q"T M;Q'H>K6PWVGA_4_M-A=0W"+))!<)$`K/XXU,-]N#-9Q,T-RKC>LL9)5U?Y@V- M8XE&``%1?EP`.,8&*\[@+PWI\#U\54HX^>)I8F-HTVYJ,(IIQ]UNS=KI]OS^ MT^E=]-'&?2BR?A_!9EP=AN'\?D]2%:MBZ-:EB/K%14^2I&G)4J=6E3D_>Y;O M71O4O)T/U_PI]`SWY]Z*_43^%V[_`(?@K!1110(****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`***0Y["@`P.P'TQ6?J%L+NWGMRJ$2Q,@# M(KKDJ>64J'(?!/B66X?PYX^ MM--6*XE1\[(;BYCAV"X^8X,D@/<#!&?PY(SRH!!(4;2-@XY53D_*#CIU.>@Z M_P"EW^TM^S#\*OVH?A_JG@+XF>'[+5=.OK62."YDMT:ZLYG4I'/!.?WD_\$1?C)\!)O$GBWX::S9^*/AM9R37.G6-_(8]5AMB'D-K M&YXD9%`PY(W,2,5_(WBIX89^L?7SW+(?VC@YR=6I&"3JX>TKN\;)M;ZQOHM6 MMG_T)_0(^G/X62X.RGPPXZK4N$.*,!&E@,)BL54JSRW.5!0ITWAZM:3A0Q,D MDI4$TV_A%?''@O2D@OQ>R",:O]D@" M+-:%CF7SV5L!06S\N#D"OYP-8_X)]?$7PU\$6^-OB7Q9X?T6Q$#3'0;ZZACO M0X_Y=\>:&,K=%VH020,$C-?`C1+)O(#EEW("CE*?#2OS*G^ZQM/VOU?$->RDII.KW6/%MFG_"ZO"4HDTG^U&B-O-;RD,9;&)B,LKL MEC_`"S^E9](K-/HYX27T9?`O)L7 MP%DV38)87.\]Q&!^KYOF4ZL(JI6P&+E!2G"O>;J8S63FW&.J;.1\#>`?"?P\ M\/V'A?PCHMCHFC:;;Q6EK:64$<$4<,*!%7"(BYVKZ>V>*[<#&<-O$6E>"/%'BW5OA!#K,IT70M=U*ZN'-O%<2J7`D;!^5H6EGIM M^=&UR&&0?Z/-Y2;)HC&I&]BV[<&(R#7\ST,GS+`9IA\TXOX:Q&/RK.'SVINJ MYX>C4DG%P<+NDX7NHR6VZU1_MAFWB-P7QCP1F'!GT6T\'GV-P4%&I1S!8RG*..H8B4'&MB\,ZAZW:>"+AKK58+.Z6W75=(@!<;G$*-PQ.`W_ M``40^&/[:GPYTV_T?4+33?&^GVT-OX@\.RS(MS#=PH(;EEC)#M'YR\2!0.1G MK7X_?&GQW\:/V_/V=-+O=0^)%U^S3XD\/Z5+'\0?A[XA>VAF\4P1P'[1)9B: M9+E1*&;:-GW0`ZY!)_G1^%WQ;\:_LG?&D^*_@QXDO8;GPAK7V>^59&AM/$=O M#,5NEG@B/ER)(49]V"#YB$'(X_0:?%.7^&V9X.&3TL0^&$$Z6%S"M*4L'CZ.-45.A6PM22BI1:C&2DC_365G('J<`9QW&=V/3V^GTJ1 M"QW;AP#A3ZCUX[Y[>@%?F%_P3L_X*)_#W]M#X?V+1WD&F?$72[6&'Q%X>GD5 M;F*Y2-?-EC4D,T1D$-C^]SCUP,_B.ASZ?G_1^4YK@LYP5 M#'X"M"OAJT(RA.$G+>*;4_Y9)Z-2UOY6/\8>.N!>)O#CBC-.$.+6'Q6&Q$)Q^&3C&K1DU:K1JVYJ=2[O%]'=$E%'/IWHKTCY`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*3G/3CUS_ M`$I:C?5+N&U1!&C%F_>.F[H>`>>PXJ3QUX[\,?#GPUJ?BOQAJ MUIHNB:59S75]?7DR0QQQ0(TC$%B,L``!S[#FOX3_`/@JY^WM>_M/_%RZT3X: M^.=9E^%>B3O8;+&YFT^#4[D/*C`1J^ZX5CA4.%SD$<,,_"<<<<8/@_+?K,^7 M$8NM:&&PD)KVLJDK6]V-Y-)[V2[)G]2_1:^C'Q-])'C3^Q\%4K9+PWEU-8K. M^):N$J5<'@Z<)1DZ*FXJBZ\HW]V4_=6LE;>7_@IC_P`%$?C?\:_BMXX^$_A_ MQS9:M\'H=3EL=(C\/`D:L&F6..W,B;FG/(5@F[(&>03P#7]E6AZ+IN@:;::5I5I#8V%E!':VMK;Q+'%#!"H2)%51C:$``Z<5^> M>'W"F8\08^?&O%E-U9XERGEV"Q7-5C1A*SC.U31#\-]&?P%Q,,%2RF%.AQMQ1DDXX-YCBX4XPQ.%=3#2_>U:[N\1.,ER1?(FI M/2U;6-O:P);P00PP0J(XX8U"11PQC:B(B;54`#'`QP361=^%/#M\TK3Z%HTL MTH8//)IUL\IW<$[VA)9@.A8G.>O6NDQ@'`ZDG!Z<^G;'?'U[T@R,DJ`<'IT_ M+-?O3ITY*,94HR4;**<(N,?\,7?E2\D?Y04\7BJ4Y5*.(KTJDG>4Z=6I"4GS M*3YI*5W>2N[MW/RJ_:%_X))?L^_M`^)+SQCK.M^-/#/B*[25)+[PQJLNGKY; M[B8OLL;^05RV0/+Q\NTY'%?SU_ME_P#!#7XU_"GQ)%J'[/,FI?%#PQ?;WNEU M)Q_;5K(V^21II5`20GY1R"!GK7]M`9C_``\#W[_YS_DU&Z@`_+RP(`X(ZYQT M(Q@GJ#CGVS\+Q+X;\+<1TJSQ."CAL54L_KF&355._2#?LW?K[J_1_P!7>#7T MUO'GP7S#"ULEXIJYSE&'HJA+A[.HTJV75:245!<].G#%4Y04;1<:UM;23LK? MYSGP_P!1_:R_X)K?$_3?B-?>#+_P;=3W,46JZ?J,BFUUVUMWC,\21+C#!`2& M7+DXZX45_;!^P-^WO\.?VS_ACIOB'1]2LK3QC!;PQ^(?#C2I'=VEZ(E$G[AB M'"LPX8*05//S5Y#_`,%(?^"9OAS]N7PY;W2>([[PSXN\.Q7-SX?:WDV6$UXT M;D1W4*@>8"Z@,V?N^H%?Q]6>I?M$_P#!+K]I:&W^WBUU_2;Y3J&F:?=NVE^) M]%BF(+RPCY%GEA0MM"[@_#5^44)9SX/YK'"S^M8_@_%2@H8FK4A+V$JC5YRB MDU"<==&[.VMS^\LVH^&_[1;@6OF>!>2<*?2.X?P$\5/+<%0JT*6:8:DN;V+J MU4GBG4C>,HNZT)**3/!(Q0,]Q7N? M\2^(M,\+Z3?ZYK%W#::=IMM)=W4TTBQ)'#$K/(VYR%R%4^W3-:TTJ11-+*VV M.,%Y),A%4*,?,3@`#!(_'D5_.9_P6M_;=\!6?PIU/X+?#OXM0:7\0;J5H-5T MS1KHM>_9R'6:WN&MY#Y".`58.V[&..:^>XFX@P?#F58O,,54IOV--NG2E+E= M:I9&-7^"OP8U;Q-93: M#KDVE^)[C8\&F:PD#F/R89XF)G@9LD*@^;N3BO._^"2/_!+OP3^U!'#\7/BR MGB2RTSPMJUO)8^&=1L&MM+U9EQ,EP)I$$EU$Y`P2"/EZ\U^??_!.S]D/Q-^U M]\?=&T#3XV?P]X6OK?5_%NINGFQ2()$E/GNX*RR3-N`W,<9R>QK_`$(_AA\/ M-`^&G@_1/"GA_3;+3K?2+&VLS'9V\<"R-!"D?F-L4`LVW?SW;KD8K\+X)R;, M?$7.:G%_$M*,\%AYRIX'#3IRC1J15E2Y7&2C>E9.9V3ZG^IOTG_$;A/Z' M'AEE_P!'3P1Q^/PO%N98>.+XKX@AC*;S+"0KZXBG4M"*JU,1B<34G6KUZLY5*M:I4E MSSG4G)N4Y2DW)RE=MMMZCJ***LQ"F$J&YSG`YP<#OU_S_.GT4;@0NH88&<8& M<#/8\<@YSGD?CUS7X4?\%:O^";'@+X^>!M6^+GA3PYJ%S\8=#MII=-GTUG,M MTB(S_9Y8`P5Q)R,D%AC`-?N[GV/6J=S!#."DD:2@KM*.@D&T\'*-E2",#D'M MQ7CYYD>!X@R[$9=CZ4*E*M"RE*";I.UHRBW\+B]5+IML?HWA7XG\3^$7&F3\ M:\*XW$83,,LQ-*I4HTJSI4\?AXS4IX+$[J5&K:TDT^CMHC_-2^$OQ3_:*_8= M^*MIXGL+37_`6OZ?>JFI:%JRS66G:]!%*`T1M69(Y!*JC9(58AOF&#R?ZHO@ MG_P7[_9HU+P3HS_%RV\0^'_%ZP6T6JP6UMYUL)PJI-(C$J70R!^^0J@GW^O? MVY/^"4OP7_;:U+1M:\1ZE?>#M9T-@\D>MR1K&XSG8WV?RV9>=N23QSUY/XAD_!_B M5PACJN"X=QV!Q615*KG2CCJL9JG"33M[*3;C)+;D;[7?7_3KQ+^DA]"OZ1O" M&3\1>,?#_%.1>*6'P[IXZ?"&%J1G5JP@HJ%;,?9QIUZ4Y)-*4%%:NR>_Z1_L M^?M^_LR?M,O#:?"GXA:9K6J3*&?2%E)O[>XC_`%`AG=/(%.?U>.?3H5,:XW]WWJ"BE%)K2: MB?'A1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%!Z&@`J)\9SP M..>P[X_$\CWQ3QNSSZ?Y_&O)/C7\5?#OP<^'OB7Q_P")[H6FEZ!I=Y>.X*^8 MSPQ,ZB-21EPR_)SR>,<\XXC$4\)0K8JM*,*6'IRJSE)V2C!7;?H=V69;CUQ@[^(]9L;C3-#C0]+NZC>.!R>H\ISOR<8(].G\&_ACPE\4/VG?B[-+I>C: M[XR\7^.O$`NM7O+2WN-1-G%=7AP\TP+I"BHY!W,,*%XR,U[Q^W+^VM\2_P!L M+XKZ[JFL^([^_P#A]I^M75MX/\-&-K>VC5)O+MY+B%&<3,5;<6QR>`!BOZRJ495IQA>,GS1]I)-V5VU97O9=>J_W3X*RK*/V> MGT;Z_&_$."RS&>+G'F'C'`82K6E"JI5Z?-1PM.RE5I1PM.7/4]Q+FA*6A][_ M`/!/3]B+XB_9O&&O:3:77BK4;I$^W7%])$AN8I9"OF`)("$C M)"H-W!/)_1,%B!QMSWQ_^H=/;Z4T(`",;`,XVC`PP'9<#J2<=>O2I4R!CTXY M]@/\_2OZ8RS+<+E.#H9?@J4*6&PU.-.G"$5%:)\>\39OQ9Q'CL1F.;YSC*V+Q-?$U)59Q56;G"A&.?'?QCF\8VLM MV+[PL+@6UBL2;C'(\5I,AF8_*$+`YSP<5WGRQ^^E%?Q)C_@\>\*DD?\`#"'Q MHZX&%OOF['`_L[@@Y4@]<9[X%O1_^#S'X)6GB71K#XD?LD_%/P)X=O+E(]0U M6]FG%Y;6[-@SVUG/91?:=@W,5R`0K>E`']L-%?E'H7_!7C]F'XH_L/>.OVX? M@'K)^*7@GX?Z/+J7B/PS;2+9>(]$N883*]AK5GEWL9!PHD*[23D8P:_G3L/^ M#T;X3ZK.UIH_[('Q!UF\5W`L]+U9[VX**[*LGEP6DC@.!NQM..A.[.`#^XBB MOXE#_P`'COA;''[!WQHW#)*E;[IZY&F\`'J3^5?17[.7_!WO^PM\3?%UIX-^ M-_@3XA?`._O9XK0:AK-F^H:7874CHBQZI(R6S6B9;EV!V@!BO-`']\^W;_(I&(-3NM/0G@$?7W_``4,_P"#DSX6_L!_M&^' M?V?/$'P1U_Q=J.MVVEW+ZS:ZI]DBM(M4EMX8V:(Q'?M:Y7(W;B>PQF@#^G3G MT[_IZ_\`UJ7-?SP_\%'?^"_7P\_X)Z_!G]ESXP:[\'==\;V/[3GAZ;Q!I&G6 M.I"U?08X81.\5S.T96;^+@!6*XP,<5\,?!'_`(/'OV"?&4UO9_&#X>_$SX87 M-Y=1V\=UI]A_PDFGVR2,`)KV4?9FAA4EO,8$A%&<$'@`_L%HKX`_97_X*B?L M*?MEV\/_``H3]H?P%XJUB2.)Y?#,VL6NF^([8RC*QS:;=R(WF<@;$=V)(X.: M\*_X*S?\%7_!O_!*_P"%_A_XD^+?A[JOQ!@\13FWM+'3+P66'$OEX\_RY%)( M^8=N1SB@#]=**_)W_@D]_P`%3/!__!4SX-ZQ\6O"?@+4?`,&CZD^FW.E:A>F M]D,BL1\LGEQ9(4?,0,!@<$[N/UA'?ZG_`.M^F*`%HHHH`****`"BBB@`HHHH M`****`"F,Q''L3G\#_AZT^HY,XZD#OWY[=>W/T`%)NR;_K?T>^P>NBZ^G7\! MC2;>=P`"%NW51DYSW/..W!SU%?S;?\%W?VR_#/A+X:GX#^&]9\WQEXF_R(IQNSR.:_8?]M3]JGPY^R;\&O$?Q,UL1W5QIMG*=-TY MG5)+^\:-A!;IG_GH[;1D$`9Y.#G^#R]U7XC_`/!1S]K6TFMM+FT_6_'VN,[V MLLGV@>&]+>Y&)2IRKJD*AHE0JH8G`)/'X[XK<5O`X./#.7R4\USF-.BZ=G*4 M*-5J+M9^[*5[7LFOGI_HU]`CP$CQ+Q-B?&SC2E5P7A[XT6XCO MIGUN$C_A(9T='WQ1$`&,-][=E6P>2*_NA\)>&-)$Z!IWA[1;2&QTS2[>*TM M+6V01P0Q0H(U6)%`54(&0H`'/`]/`/V0_@0/V=O@9X/^&#:I<:Q)HNG0"YO+ MH*)9+AD0R*<`?(K_`'022%`&3UKZB0]1Z'(_'T&!@>GITKZ;@#@["<)Y/3A3 MA)8S%TJ=3&RJ(V/QV*Q-!<,9# MB,1EW#.$P/MH85Y?0J^SHXRI3J-_P"?6O./&GP?^%GQ&GMKGQ[\/?"/B^XLP1:S^(="T_5)K<-G/DR7<$CQ MYR?ND5Z/10!X"/V5OV;>?^+&?"X<_P#0FZ+G`X!S]DSGU/?J^-7[2WP2_:$U;Q!^S+^R+X'_:Z\83:>8;GP9X MYTPZAIUG;YP)T^1_*<'G.,\FO[,/^"7G_!"C]K_]D;]@+]O[]F3XEZGX*/C? M]I6UT^W\"W6DZ@EQIT'V72XK*1[^7S&\O?*K$98$+C(QP_'W]@'P!^Q%\4+2S;[=:^!=.U+3;3Q9"6.ZZG6>"&RN MBKELO`6*%0.`./\`9%"`=,#GH`!Z],=.O4<\=>:_"?\`X+J?\$C[+_@J%^SM M;>'_``+8>&-)^.WA:^AE\(>,=8@AB:*Q9S)=6-S=JJ2M'(WW2TGRAR/N@``' MX`?\&I/PO_;E\#Z)>^/=*^)/A/X@_L:^-=)U'3];$2:_)>ZMX%UJWM99HYK M33GG:33I)6$:.BH(F$>%)!*#^9+]K'4?@9HW_!97XBZQ^T-#>:C\%M-^-DM_ MXQMD62>:[TBTU0/+`4&XRPNJ.C1@'*#OS7]>?_!"O_@C+_P5&_X)@_M$ZAJ7 MCCQUX*U']GKQUHVH:3X]\(:?KC7T(E$-#\,/$/P"UWXHOXNU/P]K%S%=3WGATW_`)SZ M;=67F_.\EN21E=^YBIR%Q0!]M>'?^"T__!MUX8\/Z1X=TGP1X,M],TFQMK.U M@?X41S2QQQ0H-LL[PAYI`N6MKX/\&"XN M=(U&UMT7X311/++/:31QHDA@(B?S"FV0@E6(/.,']YH?^"2/_!-<6UO%-^Q= M\!RT,$43$^#+,DF-`C,6W?.6(+%SRQ.3UQ5/6?\`@D;_`,$W[C1M8M+#]C#X M"1WUYI6H6EG*W@NR'E74UK*EM(KEB8VCG9&$BX9>O;@`_P`HKX&>+O`'CW_@ MK?\`#7QA\+;..Q^'WB#]HO3-1\*VL=NMJD.DSZB[6RK;HBB'"_P*BX&..:_2 MO_@Y:4C_`(*=^`,KR='\%\#J<:AIF0#^(]!T[U^EO@K_`(-;/VW?!7[?OA[] MH#P[>_"OP_\`"3P]\8K?QOIVD6%[&DVG^&[:_>5-.MK(2E1*L`4(-O`;_9%? M6?\`P6$_X-Y?VU_VZ?VR_#/QY^$_B'X?V/A+3--\/63P:W>I;W=K-I-S9S7$ MPC612ZR&$E%(897W-`'YU?\`!SPQ'[#'_!)GB_P)\4;S4)M-TW11IUE=>$(I40R) M+>2A'U':5(XAW\J00._[K?\`!9C_`((<_M MW_@IU_P32U-_BO\`#8:S\1_"GAZ8:I%\0_@M=:G!J.E0V&;F*?4;&UDBO3Y" MJSS1M%L')V.,Y^-OVJ_^"Q_[6'[8G[+WAG]ES]I&[MO&#?#^_MDT;QG?V[6_ MB:*&PD5#9:LKC=).BPM'*\F9=RG=M:O]FN^LK74K2[T^_MK>]L;ZVFMKNSNH M5N+6Z@F7RI8)X)`R2PNK.LJ,N&1@*_BT_P""OO\`P:GZ)^U!\4Y/C?\`L/ZI MX4^$NO\`BBYFN/'/@C5H?(\+SWMPY:34=)BAD3[+)*S-)(B853Q@D`@`]*_X M,[AC]B3QVH``/BR9F`Z9>24GW';.>XXXK^P\?U/\S7X*?\$%/^"8OQH_X)B? ML]^)?A3\9?$WASQ)J^M:X^IV\_AP,;6.-W=_+R[.VU0S*-YW<+FOWK!R,_IZ M<4`+1110`4444`%%%%`!1110`4444`%12=SCM@^XY_PX]*EK*UDW8TZ]-DN; MO[+*+8Y`_?E6V`]<:2CS2?2*O=OHKG\?7_!PA\;+S7?B)X*^&VB^(IO[*T:">;Q+X=AF M(B>X`'V2:X0%4.S)PG)`P1[]3_P0&_9536=7U_X]^(]+$L<$GV/0-19/F3R3 MO=`&7&%7"`D_Q\'`Q7H?QR_X))_M-_ME?M1:WXT^-&M:-X1^'#WSBUN/#X\W M5+VP2?\`<(SR*%#&#&YG&5*D#(P#_0Q^R[^S+X(_99^%VD?##P*)9-+TRWA2 M2ZN%5;B\G10)9IM@"EY2!N;')&>YS^$9/P;FN;>(..XKS;#RIX"G4DL'"LUS MW@U[&4(/[,;7ETWW/]3/$/Z1?`/`'T0N&?`GP\SBGBN,%# M$6EBZ.(QM)I3J/F<(PDN:2W7*M?HX=-J@<87'IC_``XZ8[#U-3#//48(Q[@` M#\``"GOFOW>R3;5]4MV^B2M%7:2 MW[?-G^6+]?\`A^NJWN_-BT444Q!1110`4444`%%%%`!1110`A.!FEH(SP:*` M"BBB@`HHHH`***.G04`%%%%`"`8S[DG\^U+110`4444`%%%%`!1110`4444` M%%%%`!2$`]1110`T1J#GG\22/R/] XML 12 R39.htm IDEA: XBRL DOCUMENT

(6) Derivative Instruments: Schedule of Derivative Liabilities at Fair Value (Details) (USD $)	3 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Derivative liability	$ 1,519,753	$ 5,801,826
Derivative liability	1,198,018	3,181,537
Warrants		1,663,394
Additional Issuances Derivative Liability	1,191,934	3,836,993
Exercised/converted Derivative Liability		(266,459)
Derivative Liability Change	(870,199)	(950,245)
Warrant
Derivative liability	106,560	4,158,117
Derivative liability	205,248
Additional Issuances Derivative Liability	148,903	2,472,282
Derivative Liability Change	(247,591)	22,441
Debt
Derivative liability	1,413,193	1,643,709
Derivative liability	992,770	1,518,143
Additional Issuances Derivative Liability	1,043,031	1,364,711
Exercised/converted Derivative Liability		(266,459)
Derivative Liability Change	$ (622,608)	$ (972,686)

- Definition

Fair value of financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, elected not to be offset against a right to receive collateral under a master netting arrangement.

+ References+ Details

(1) Organization and Basis of Presentation (Details) (USD $)	3 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Details
Net loss	$ 4,553,720	$ 3,216,547
Accumulated Other Comprehensive Income (Loss), Net of Tax	36,181,363
Negative working capital	3,868,645
Convertible Notes Payable Outstanding	$ 2,959,792

(8) Stock Option Plan (Details) (USD $)	3 Months Ended
(8) Stock Option Plan (Details) (USD $)	Jun. 30, 2014	Mar. 31, 2014
Details
Grant of Stock Options Under Plan	1,000,000
Outstanding Employee Stock Options	100,000	100,000
Grant Date Market Price of Company's Stock	$ 10.00

Related Party Transactions Disclosure (Details) (USD $)	3 Months Ended
Related Party Transactions Disclosure (Details) (USD $)	Jun. 30, 2014
Details
Proceeds from notes payable - related parties	$ 59,000

CONDENSED BALANCE SHEETS (USD $)	Jun. 30, 2014	Mar. 31, 2014
ASSETS:
Cash	$ 43,413	$ 87,910
Other current assets	88,986	101,250
Total current assets	132,399	189,160
Property and equipment, net of accumulated depreciation	699,328	684,407
Other assets
Other assets	21,500	22,385
Total other assets	21,500	22,385
Total assets	853,227	895,952
Liabilities and Stockholders' Deficit
Short term notes payable		13,333
Accounts payable and accrued expenses	480,231	442,711
Derivative liability	1,519,753	1,198,018
Notes payable - related parties	59,000
Current portion of convertible notes payable, net of discount	1,942,060	1,271,984
Total current liabilities	4,001,044	2,926,046
Long-term portion of convertible debt, net of current portion	257,625	150,000
TOTAL LIABILITIES	4,258,669	3,076,046
Commitments and contingencies
Stockholders' deficit
Common stock, $0.0001 par value, 200,000,000 shares authorized, 24,075,114 and 16,041,143 shares issued and outstanding as of June 30, 2014 (unaudited) and March 31, 2014, respectively	2,408	1,604
Additional paid-in capital	32,707,028	29,445,945
Common stock payable	66,485
Accumulated deficit	(36,181,363)	(31,627,643)
Total stockholders' deficit	(3,405,442)	(2,180,094)
Total stockholders' deficit Total liabilities and stockholders' deficit	$ 853,227	$ 895,952

(3) Property and Equipment: Schedule of Other Assets, Noncurrent (Details) (USD $)	Jun. 30, 2014	Mar. 31, 2014
Property, Plant and Equipment, Gross	$ 724,937	$ 707,580
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	(25,609)	(23,173)
Property and equipment, net of accumulated depreciation	699,328	684,407
Computer Software, Intangible Asset
Property, Plant and Equipment, Gross	24,167	24,167
Office Equipment
Property, Plant and Equipment, Gross	65,084	61,611
Railroad Transportation Equipment
Property, Plant and Equipment, Gross	$ 635,686	$ 621,802

(4) Notes Payable: Schedule of Long-term Debt Instruments (Details) (USD $)	Mar. 31, 2014
Details
Secured promissory notes, dated May 17, 2011 through May 17, 2012 to an investor bearing interest at 8% per annum, payable on May 17, 2012	$ 13,333
Short term notes payable	$ 13,333

BALANCE SHEET PARENTHETICAL (USD $)	Jun. 30, 2014	Mar. 31, 2014
CONDENSED BALANCE SHEETS
Common stock par value	$ 0.0001	$ 0.0001
Common stock shares authorized	200,000,000	200,000,000
Common stock shares issued	24,075,114	16,041,143
Common stock shares outstanding	24,075,114	16,041,143

Document and Entity Information	3 Months Ended
Document and Entity Information	Jun. 30, 2014	Aug. 14, 2014
Document and Entity Information:
Entity Registrant Name	LAS VEGAS RAILWAY EXPRESS, INC.
Document Type	10-Q
Document Period End Date	Jun. 30, 2014
Amendment Flag	false
Entity Central Index Key	0001405227
Current Fiscal Year End Date	--03-31
Entity Common Stock, Shares Outstanding		26,702,072
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1

CONDENSED STATEMENT OF OPERATIONS (USD $)	3 Months Ended
CONDENSED STATEMENT OF OPERATIONS (USD $)	Jun. 30, 2014	Jun. 30, 2013
Operating Expenses:
Compensation and payroll taxes	$ 2,866,004	$ 849,329
Selling, general and administrative	384,050	208,123
Professional fees	769,388	581,788
Depreciation expense	2,436	1,434
Total expenses	4,021,878	1,640,674
Loss from operations	(4,021,878)	(1,640,674)
Other income (expense)
Interest expense	(1,402,041)	(2,521,627)
Change in derivative liability	870,199	950,245
Total other income (expense)	(531,842)	(1,571,382)
Net loss from operations before provision for income taxes	(4,553,720)	(3,212,056)
Provision for income taxes		(4,491)
Net loss	$ (4,553,720)	$ (3,216,547)
Net loss per share, basic and diluted	$ (0.34)	$ (0.40)
Weighted average number of common shares outstanding, basic and diluted	13,357,337.00	8,003,338.95

(2) Summary of Significant Accounting Policies: Basic and Diluted Loss Per Share (Details) (USD $)	3 Months Ended
	Jun. 30, 2014
Details
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	1,770,969
Convertible Debt	$ 2,959,792
Warrants and Rights Outstanding	$ 2,315,649

(7) Equity (Details) (USD $)	3 Months Ended
(7) Equity (Details) (USD $)	Jun. 30, 2014	Jun. 30, 2013	Mar. 31, 2014
Details
Common stock shares authorized	200,000,000		200,000,000
Shares issued from converted debt	270,911
Convertible notes payable and accrued interest	$ 270,911
Shares converted held by related party entity	200,000
Convertible note payable held by related party entity	200,000
Shares issued as payment of notes payable	785,000
Outstanding notes payable and accrued interest	69,875
Shares issued for services	129,500	1,390,000
Services expense	$ 511,870	$ 318,550
Shares issued for warrants		9,823
Shares issued for private placement	5,144,054
Warrants issued in connection with convertible notes		880,000
Warrants issued for payments of commissions		238,000
Warrants issued for payments of directors' services		100,000

CONDENSED STATEMENT OF CASH FLOWS (USD $)	3 Months Ended
CONDENSED STATEMENT OF CASH FLOWS (USD $)	Jun. 30, 2014	Jun. 30, 2013
Cash flows from operating activities
Net loss	$ (4,553,720)	$ (3,216,547)
Depreciation and amortization	2,436	1,434
Amortization of discounts on note payable	1,041,344	2,305,550
Amortization of debt offering costs		155,391
Deferred tax provision		4,491
Change in value of derivative liability	(870,199)	(950,245)
Stock issued and subscribed for services	511,869	400,905
Stock option compensation	2,446,615
Stock issued in connection with exchange agreements	103,388
Warrants issued for services	82,354	221,789
Change in Other current assets	12,264	20,531
Change in Other assets	885	(3,349)
Liabilities of discontinued operations, net		(109,000)
Accounts payable and accrued expenses	129,443	104,303
Net cash used in operating activities	(1,093,321)	(1,064,747)
Cash flows from investing activities
Purchases of property and equipment	(17,357)	(107,565)
Net cash used in investing activities	(17,357)	(107,565)
Cash flows from financing activities
Proceeds from exercise of stock options	514
Proceeds from convertible notes payable	1,006,667	880,000
Proceeds from notes payable - related parties	59,000
Net cash provided by financing activities	1,066,181	880,000
Net change in cash	(44,497)	(292,312)
Cash, beginning of the period	87,910	1,262,615
Cash, end of the period	43,413	970,303
Interest paid
Income taxes paid
Stock issued as payment of accounts payable	38,771
Stock issued for debt and accrued interest	$ 84,929	$ 270,911

(5) Convertible Notes Payable: ScheduleOfFutureMaturitiesOfNotesPayable (Details) (USD $)	Jun. 30, 2014
Details
Long-term Debt of Registrant, Maturities, Repayments of Principal in Remainder of Fiscal Year	$ 2,702,167
Long-term Debt of Registrant, Maturities, Repayments of Principal in Rolling Year Two	257,625
Total notes payable	$ 2,959,792