XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Feb. 29, 2016
Feb. 28, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,654,179) $ (7,995,474)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 96,188 61,897
Share based compensation 822,801 1,333,871
Loss on assets held for sale 10,196 42,421
Loss on settlement of capital lease 8,820 0
Gain related to reimbursement of prior period research and development expense (Note 4) (150,000) 0
Accretion expense 253,313 539,319
Beneficial conversion feature 0 2,324,759
Amortization of deferred financing costs 0 60,523
Change in fair value of warrant liability (349,596) 118,300
Change in fair value of put embedded in note payable 10,015 0
Net changes in assets and liabilities    
Other receivable 0 20,000
Prepaid expenses 112,877 67,165
Refundable deposit (3,600) (268,585)
Accounts payable and accrued expenses 648,980 44,915
Interest payable 53,649 66,064
NET CASH USED IN OPERATING ACTIVITIES (3,140,536) (3,584,825)
Cash Flows from Investing Activities    
Proceeds from note receivable 100,000 0
Proceeds received from settlement of capital lease 2,897 0
Proceeds from sale of marketable securities 0 1,214,212
Purchase of equipment (151,830) (65,646)
Net cash (used in) provided by investing activities (48,933) 1,148,566
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of debt 1,700,000 615,000
Payment of debt issuance costs (88,592) 0
Proceeds from issuance of common stock and warrants, net 0 711,053
Proceeds from issuance of short-term notes 0 65,000
Common stock and warrant cancellation settlement (111,563) 0
Proceeds from issuance of Series B preferred stock and warrant, net 1,945,244 1,062,420
Payment of convertible notes 0 (100,000)
Payment of capital lease obligation (42,407) (48,962)
Payment of short-term debt (107,250) (93,840)
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,295,432 2,210,671
Net increase (decrease) in cash and cash equivalents 105,963 (225,588)
Cash and cash equivalents at the beginning of the year 257,820 483,408
Cash and cash equivalents at the end of the year 363,783 257,820
Supplemental Disclosure of Non-Cash Financing Activities    
Warrant liability associated with note payable 311,057 0
Warrant liability component of Series B Units 0 154,700
Accrued offering costs $ 0 $ 19,836
Placement agent warrants issued with note payable 16,800 0
Beneficial conversion feature associated with the convertible notes $ 0 $ 45,746
Warrants issued with convertible notes 0 127,289
Issuance on lease financing for fixed assets 0 318,603
Securities held-for-sale exchanged for common and preferred shares 0 1,000,000
Common stock and warrants issued for conversion of debt 0 3,558,413
Accrued offering costs 0 38,950
Securities exchanged for preferred shares 0 256,633
Financing of insurance premium through notes payable 107,250 93,840
Note receivable received for sale of assets 75,000 0
Warrants issued to placement agents 0 46,592
Series B Preferred PIK dividend 235,508 0
Series B Preferred Stock accrued dividends 267,058 16,767
Capital lease settled against deposit 227,235 0
Conversion of short-term notes and accounts payable into Series B units $ 0 $ 90,000