XML 41 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Feb. 29, 2016
Fair Value Disclosures [Abstract]  
Changes in the estimated fair value for our Level 3 classified derivative warrant liability

The following table sets forth the changes in the estimated fair value for our Level 3 classified derivative warrant liability:

 

    Notes Payable Warrants     Series B Warrants     Total  
Fair value, February 28, 2015:         $ 273,000     $ 273,000  
Additions   $ 311,057       -        311,057  
Change in fair value:     (122,706)         (226,890)       (349,596)  
Fair value, February  29, 2016:   $ 188,351     $ 46,110     $ 234,461  

 

The following table sets forth the changes in the estimated fair value for our Level 3 classified contingent put derivative liability:

 

    Promissory Note, as amended     OID Notes     Total  
Fair value, February 28, 2015:   $ -     $ -     $ -  
Additions     331,546       134,841       466,387  
Change in fair value:     8,433       1,582       10,015  
Fair value, February  29, 2016:   $ 339,979     $ 133,259     $ 476,402