XML 47 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Aug. 31, 2015
Feb. 28, 2015
Feb. 28, 2014
CURRENT ASSETS      
Cash and cash equivalents $ 1,087,982 $ 257,820 $ 483,408
Other receivable 175,000 20,000
Prepaid expenses 186,727 $ 38,748 12,073
Deferred financing cost   60,523
Total Current Assets 1,449,709 $ 296,568 576,004
Equipment (net of accumulated depreciation of $96,089 and $34,194, respectively) 542,212 526,606 204,254
Refundable deposit (42,100) (278,952) (10,367)
TOTAL ASSETS 2,034,021 1,102,126 790,625
Current liabilities      
Accounts payable 265,826 293,152 $ 257,965
Accrued expense $ 266,991 4,565
Current portion of capital lease $ 99,965
Convertible notes (net of discount of $206,636) $ 977,081 $ 2,475,717
Accrued interest payable 8,000 $ 2,351 $ 137,701
Accrued dividends on Series B Preferred Stock 46,441 16,767
Total Current Liabilities $ 1,564,339 416,800 $ 2,871,383
Capital lease 169,676
Warrant liability $ 250,644 273,000
TOTAL LIABILITIES 1,814,983 859,476 $ 2,871,383
STOCKHOLDERS' EQUITY (DEFICIT)      
Common Stock, ($0.0001 par value; 150,000,000 shares authorized; 1,855,423, 1,831,483 and 1,438,344 shares issued and outstanding respectively) 185 183 144
Additional Paid-in-capital 21,278,693 18,965,529 8,646,773
Accumulated deficit (21,059,927) (18,723,149) (10,727,675)
Total stockholders' equity (Deficit) 219,038 242,650 (2,080,758)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY 2,034,021 1,102,126 $ 790,625
Series A Preferred Stock      
STOCKHOLDERS' EQUITY (DEFICIT)      
Preferred: Series A convertible preferred stock ($0.0001 par value; 1,000,000 shares authorized; 874,257, 874,257 and 0 shares issued and outstanding respectively) Series B convertible preferred stock ($0.0001 par value; 1,000 shares authorized; 633, 229 and 0 shares issued and outstanding respectively) $ 87 $ 87
Series B Preferred Stock [Member]      
STOCKHOLDERS' EQUITY (DEFICIT)      
Preferred: Series A convertible preferred stock ($0.0001 par value; 1,000,000 shares authorized; 874,257, 874,257 and 0 shares issued and outstanding respectively) Series B convertible preferred stock ($0.0001 par value; 1,000 shares authorized; 633, 229 and 0 shares issued and outstanding respectively)