XML 31 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
Feb. 28, 2015
Feb. 28, 2014
CURRENT ASSETS    
Cash and cash equivalents $ 257,820 $ 483,408
Other receivable   20,000
Prepaid expenses $ 38,748 12,073
Deferred financing cost   60,523
Total Current Assets $ 296,568 576,004
Equipment (net of accumulated depreciation of $96,089 and $34,194, respectively) 526,606 204,254
Refundable deposit (278,952) (10,367)
TOTAL ASSETS 1,102,126 790,625
Current liabilities    
Accounts payable 293,152 $ 257,965
Accrued expense 4,565  
Current portion of capital lease $ 99,965  
Convertible notes (net of discount of $206,636)   $ 2,475,717
Accrued interest payable $ 2,351 $ 137,701
Accrued dividends on Series B Preferred Stock 16,767  
Total Current Liabilities 416,800 $ 2,871,383
Capital lease 169,676  
Warrant liability 273,000  
TOTAL LIABILITIES 859,476 $ 2,871,383
STOCKHOLDERS' EQUITY (DEFICIT)    
Common Stock, ($0.0001 par value; 150,000,000 shares authorized; 27,470,960 and 21,573,899 shares issued and outstanding respectively) 2,747 2,157
Additional Paid-in-capital 18,962,965 8,644,760
Accumulated deficit (18,723,149) (10,727,675)
Total stockholders' equity (Deficit) 242,650 (2,080,758)
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY 1,102,126 $ 790,625
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred: Series A convertible preferred stock ($0.0001 par value; 1,000,000 shares authorized; 847,257 and 0 shares issued and outstanding resectively) Series B convertible preferred stock ($0.0001 par value; 1,000 shares authorized; 229 and 0 shares issued and outstanding resectively) $ 87  
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred: Series A convertible preferred stock ($0.0001 par value; 1,000,000 shares authorized; 847,257 and 0 shares issued and outstanding resectively) Series B convertible preferred stock ($0.0001 par value; 1,000 shares authorized; 229 and 0 shares issued and outstanding resectively)