XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended 55 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Feb. 28, 2014
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (5,365,196) $ (2,520,579)  
Depreciation 21,796 11,125 34,192
Amortization of deferred financing costs 14,159    14,159
Warrants issued for services 42,993 228,689 421,681
Stock option expense 1,647,572    2,258,822
Common stock issued for services 299,200 11,075 452,055
Accretion expense 829,969 1,500 831,469
Changes in assets and liabilities      
Other receivable (20,000)    (20,000)
Prepaid insurance 81,766    81,766
Refundable deposit (10,367)    (10,367)
Accounts payable 89,960 (123,854) 257,965
Interest payable 135,761 1,940 137,701
NET CASH USED IN OPERATING ACTIVITIES (2,199,534) (2,395,909) (6,235,379)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of equipment (172,724) (45,243) (238,446)
NET CASH USED IN INVESTING ACTIVITIES (172,724) (45,243) (238,446)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from sale of stock    880,000 3,418,755
Proceeds from subscription receivables    865,000 865,000
Payments on short-term debt (93,840)   (93,840)
Borrowings on convertible notes 2,055,000 787,000 2,842,000
Payment of financing costs (74,682)   (74,682)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,886,478 2,532,000 6,957,233
NET INCREASE (DECREASE) IN CASH (485,780) 90,848 483,408
Cash at the beginning of the year 969,188 878,340   
Cash at the end of the year 483,408 969,188 483,408
SUPPLEMENTAL DISCLOSURES:      
Interest Paid 3,278    3,278
Income taxes paid         
Financing of insurance premiums 93,840    93,840
Recapitalization of PVSP shareholders       8
Warrants issued with convertible notes 357,145 71,543 428,688
Beneficial conversion feature in convertible notes $ 532,210 $ 0 $ 532,210