XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Cash Flows (Unaudited) (USD $)
9 Months Ended 49 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Nov. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (3,680,860) [1] $ (1,779,350) $ (9,043,339) [1]
Adjustments to reconcile net loss to net cash used in operating activities      
Interest payable 89,537 [1]    91,477 [1]
Depreciation expense 10,342 [1] 8,213 22,738 [1]
Warrant expense    [1] 149,995 378,688 [1]
Option expense 1,185,508 [1]    1,185,508 [1]
Common stock issued for services 284,200 [1] 5,259 1,048,305 [1]
Accretion of discount 559,496 [1]   560,996 [1]
Changes in assets and liabilities      
Prepaid expenses and other current assets 51,186 [1]    51,186 [1]
Refundable deposit (4,667) [1]    (4,667) [1]
Accounts payable 72,891 [1] (250,034) 240,896 [1]
NET CASH USED IN OPERATING ACTIVITIES (1,432,367) [1] (1,865,917) (5,468,212) [1]
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of equipment (165,409) [1] (290,507) (231,131) [1]
NET CASH USED IN INVESTING ACTIVITIES (165,409) [1] (290,507) (231,131) [1]
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from sale of stock    [1] 880,000 3,418,755 [1]
Proceeds from subscription receivables    [1] 865,000 865,000 [1]
Payments on short-term debt (83,304) [1]    (83,304) [1]
Borrowings on convertible debentures 1,200,000 [1]    1,987,000 [1]
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,116,696 [1] 1,745,000 6,187,451 [1]
NET INCREASE (DECREASE) IN CASH (481,080) [1] (411,424) 488,108 [1]
Cash at the beginning of the year 969,188 [1] 878,340    [1]
Cash at the end of the year 488,108 [1] 466,916 488,108 [1]
SUPPLEMENTAL DISCLOSURES:      
Interest Paid    [1]       [1]
Income taxes paid    [1]       [1]
NON-CASH TRANSACTIONS      
Recapitalization of PVSO shareholders    [1]    8 [1]
Financing of insurance premium through notes payable 93,840 [1]    93,840 [1]
Debt discount $ 629,332 [1]    $ 700,875 [1]
[1] Restated