XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 46 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (2,572,977) $ (1,223,355) $ (7,935,456)
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation 6,804 5,413 19,200
Warrant expense      378,688 [1]
Option expense 846,710    846,710
Common stock issued for services 284,200 11,075 1,048,305
Accretion of discount 363,306    364,806
Changes in assets and liabilities      
Prepaid Insurance 20,531    20,531
Accounts payable (95,945) (131,750) 72,060
Accrued interest 62,489    64,429
NET CASH USED IN OPERATING ACTIVITIES (1,084,882) (1,338,617) (5,120,727)
CASH FLOWS FROM INVESTING ACTIVITIES      
Cash paid for certificate of deposit    (250,182)   
Purchase of fixed assets (2,366) (38,812) (68,088)
NET CASH USED IN INVESTING ACTIVITIES (2,366) (288,994) (68,088)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from sale of stock    855,000 3,418,755
Proceeds from subscription receivables    865,000 865,000
Payments on short-term debt (51,860)    (51,860)
Borrowings on convertible debentures 700,000    1,487,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 648,140 1,720,000 5,718,895
NET (DECREASE) INCREASE IN CASH (439,108) 92,389 530,080
Cash at the beginning of the year 969,188 878,340   
Cash at the end of the year 530,080 970,729 530,080
SUPPLEMENTAL DISCLOSURES:      
Interest Paid         
Income taxes paid         
NON-CASH TRANSACTIONS      
Recapitalization of PVSO shareholders       8
Financing of insurance premium through notes payable 93,840    93,840
Debt discount $ 545,354    $ 616,897
[1] Restated