XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 46 Months Ended
May 31, 2013
May 31, 2012
May 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (1,603,077) [1] $ (390,958) $ (6,965,556) [1]
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation 3,334 [1] 2,332 15,730 [1]
Warrant expense    [1]    378,688 [1]
Option expense 469,013 [1]    469,013 [1]
Common stock issued for services 284,200 [1]    1,048,305 [1]
Accretion of discount 173,982 [1]    175,482 [1]
Changes in assets and liabilities      
Prepaid Insurance (4,173) [1]    (4,173) [1]
Accounts payable (64,022) [1] (226,299) 103,983 [1]
Accrued interest 28,176 [1]    30,116 [1]
NET CASH USED IN OPERATING ACTIVITIES (712,567) [1] (614,925) (4,748,412) [1]
CASH FLOWS FROM INVESTING ACTIVITIES      
Casnh paid for certificate of deposit    [1] (250,088)    [1]
Purchase of equipment (1,141) [1] (28,811) (66,863) [1]
NET CASH USED IN INVESTING ACTIVITIES (1,141) [1] (278,899) (66,863) [1]
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from sale of common stock    [1] 855,000 3,418,755 [1]
Proceeds from subscription receivable    [1] 865,000 865,000 [1]
Payments on short-term debt (20,663) [1]    (20,663) [1]
Borrowings on convertible debt 700,000 [1]    1,487,000 [1]
NET CASH PROVIDED BY OPERATING ACTIVITIES 679,337 [1] 1,720,000 5,750,092 [1]
NET INCREASE (DECREASE) IN CASH (34,371) [1] 826,176 934,817 [1]
Cash at the beginning of the year 969,188 [1] 878,340    [1]
Cash at the end of the year 934,817 [1] 1,704,516 934,817 [1]
SUPPLEMENTAL DISCLOSURES:      
Interest Paid    [1]       [1]
Income taxes paid    [1]       [1]
NON-CASH TRANSACTIONS      
Subscription receivable    [1] 25,000 865,000 [1]
Recapitalization of PVSO shareholders    [1]    8 [1]
Financing of insurance premium through notes payable 93,840 [1]    93,840 [1]
Debt discount $ 545,354 [1]    $ 616,897 [1]
[1] Restated