XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK OPTIONS
3 Months Ended
May 31, 2013
Stock Options  
Note 3. STOCK OPTIONS

During the three months ended May 31, 2013, the Company issued options to purchase 823,500 shares of common stock at $3.25 per share to members of its management team, members of its Board of Directors, members of its scientific advisory board and clinical advisory board and a consultant. The options vest in four equal installments on each of May 31, 2013, August 31, 2013, November 30, 2013 and February 28, 2014 and expire on April 5, 2023. These options have a total fair value of $2,592,349, as calculated using the Black-Scholes model. Assumptions used in the Black-Scholes model included: (1) a discount rate of 1.72%; (2) an expected term of 10 years; (3) an expected volatility of 134%; and (4) zero expected dividends. As of May 31, 2013, the Company recognized $648,087 in stock option expense.

 

The following table summarizes common stock options issued and outstanding:

 

    Options    

Weighted

average

exercise

price

   

Aggregate

intrinsic

value

   

Weighted

average

remaining

contractual

life (years)

 
                         
Outstanding at February 28, 2013     1,116,500     $  0.68     $ 2,526,500       8.61  
Granted     823,500     $ 3.25           9.85  
Exercised      -        -       -       -  
Forfeited      -        -       -       -  
Expired      -        -       -       -  
                                 
Outstanding at May 31, 2013     1,940,000     $  1.77     $ 1,621,035        9.14  
                                 

 

As of May 31, 2013, 896,500 options are exercisable at $0.68 per share with a weighted average life of 8.61 years and 823,500 options are exercisable at $3.25 with a weighted average life of 9.85 years.