XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 46 Months Ended
May 31, 2013
May 31, 2012
May 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (2,821,943) $ (390,958) $ (8,184,422)
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation 3,334 2,332 15,730
Warrant expense       378,688
Option expense 648,087    648,087
Common stock issued for services 1,323,992    2,088,097
Accretion of discount 173,982    175,482
Changes in assets and liabilities      
Prepaid Insurance (98,013)    (98,013)
Accounts payable (64,022) (226,299) 103,983
Accrued interest 28,176    30,116
NET CASH USED IN OPERATING ACTIVITIES (806,407) (614,925) (4,842,252)
CASH FLOWS FROM INVESTING ACTIVITIES      
Casnh paid for certificate of deposit    (250,088)   
Purchase of fixed assets (1,141) (28,811) (66,863)
NET CASH USED IN INVESTING ACTIVITIES (1,141) (278,899) (66,863)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from sale of common stock    855,000 3,418,755
Proceeds from subscription receivable    865,000 865,000
Borowings on short-term debt 73,177    73,177
Borowings on convertible debt 700,000    1,487,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 773,177 1,720,000 5,843,932
NET INCREASE (DECREASE) IN CASH (34,371) 826,176 934,817
Cash at the beginning of the year 969,188 878,340   
Cash at the end of the year 934,817 1,704,516 934,817
SUPPLEMENTAL DISCLOSURES:      
Interest Paid         
Income taxes paid         
NON-CASH TRANSACTIONS      
Subscription receivable    25,000 865,000
Recapitalization of PVSO shareholders       8
Debt discount $ 545,354    $ 616,897