XML 28 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
WARRANTS
12 Months Ended
Feb. 29, 2012
Notes to Financial Statements  
NOTE 7 - WARRANTS

On November 14, 2011, the Company entered into consulting agreement with Burnham Hill Advisors and warrants were issued to purchase 220,000 shares of common stock at $0.68 per share. The fair value of these warrants was determined to be $149,999, as calculated using the Black-Scholes model. Assumption used in the Black-Scholes model included: (1) a discount rate of 0.91%; (2) an expected term of 5 years; (3) an expected volatility of 403%; and (4) zero expected dividends

 

During the year ended February 29, 2012, the Company granted 1,497,214 warrants together with shares of common stock issued on January 31, 2012 exercisable at $0.91 per share and expiring on January 31, 2017. The Company also granted 216,250 warrants on February 27, 2012 exercisable at $1.40 per share and expiring on February 27, 2016.

 

Immediately prior to the Share Exchange, PVSO issued 350,000 warrants exercisable at $1.40 per share.

 

The following table summarizes common stock warrants issued and outstanding:

 

    Warrants    

Weighted

average

exercise

price

   

Aggregate

intrinsic

value

   

Weighted

average

remaining

contractual

life (years)

 
                         
Outstanding at February 28, 2011     -     $ -     $ -       -  
Granted by MetaStat     1,933,372       0.94       1,933,372       4.80  
Granted by PVSO     350,000       1.40       350,000       5.00  
                                 
Outstanding at February 28, 2012     2,283,372     $ 1.01     $ 2,283,372       4.83  
                                 

 

Warrants exercisable at February 29, 2012 are:

 

Exercise

prices

    Number of shares     Weighted average remaining life (years)     Exercisable number of shares  
$ 0.68       220,000       4.71       220,000  
$ 0.91       1,497,122       4.93       1,497,122  
$ 1.40       216,250       4.00       216,250  
$ 1.40       350,000       5.00       350,000