XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
9 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Cash Flows from Operating Activities    
Net loss $ (1,871,175) $ (800,655)
Adjustments to reconcile net loss to net cash used by operating activities:    
Loss (gain) on change in derivative liabilities 545,556 (110,013)
Amortization of debt discount 14,682 243,404
Stock based compensation 440,048 108,552
Depreciation and amortization 11,453 12,244
Changes in operating assets and liabilities    
Increase (decrease) in prepaid assets (38,898) (18,300)
Increase (decrease) in accounts payable 480,997 203,777
Increase (decrease) in accounts payable related party 21,973 8,657
Net cash used in operating activities (395,364) (352,334)
Cash Flows from investing    
Purchase of silver 0 (152,785)
Net cash used in investing activities 0 (152,785)
Cash Flows provided by Financing Activities    
Proceeds from related party advances 63,168 82,587
Payments on related party advances (34,617) (61,312)
Proceeds from sale of common stock 147,000 506,500
Repurchase of common stock (97,500) 0
Proceeds from convertible notes payable 25,000 0
Repayments of convertible notes payable 0 (25,000)
Net cash provided by financing activities 103,051 502,775
Net decrease in Cash (292,313) (2,344)
Beginning cash balance 296,130 43,239
Ending cash balance 3,817 40,895
Supplemental disclosure of cash flow information    
Derivative liability written off to additional paid in capital $ 0 $ 42,833
Shares issued for the conversion of debt   62,000