XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Stock Receivable [Member]
Accumulated Deficit [Member]
Preferred B Stocks [Member]
Preferred C Stocks [Member]
Preferred A Stocks [Member]
Balance, shares at Jul. 31, 2019   21,461,784             218,000
Balance, amount at Jul. 31, 2019 $ (1,778,651) $ 21,462 $ 39,506,284 $ 221,700 $ (6,902,000) $ (34,626,315) $ 0 $ 0 $ 218
Shares issued for conversion of convertible debt, shares   718,908              
Shares issued for conversion of convertible debt, amount 22,000 $ 719 21,281 0 0 0 0 0 0
Net loss (90,050) $ 0 0 0 0 (90,050) 0 0 $ 0
Balance, shares at Oct. 31, 2020   22,180,692             218,000
Balance, amount at Oct. 31, 2020 (1,846,701) $ 22,181 39,527,565 221,700 (6,902,000) (34,716,365) 0 0 $ 218
Shares issued for conversion of convertible debt, shares   1,997,168              
Shares issued for conversion of convertible debt, amount 40,000 $ 1,997 38,003 0 0 0 0 0 0
Net loss (359,825) 0 0 0 0 (359,825) 0 0 0
Shares and warrants issued for services 108,552 0 0 108,552 0 0 0 0 0
Cash received for stock 297,500 0 0 297,500 0 0 0 0 0
Derivative written off to additional paid in capital 42,833 $ 0 42,833 0 0 0 0 0 $ 0
Balance, shares at Jan. 31, 2021   24,177,860             218,000
Balance, amount at Jan. 31, 2021 (1,717,641) $ 24,178 39,608,401 627,752 (6,902,000) (35,076,190) 0 0 $ 218
Net loss (350,780) 0 0 0 0 (350,780) 0 0 0
Cash received for stock 209,000 $ 0 0 209,000 0 0 0 0 $ 0
Balance, shares at Apr. 30, 2021   24,177,860             218,000
Balance, amount at Apr. 30, 2021 (1,859,421) $ 24,178 39,608,401 836,752 (6,902,000) (35,426,970) 0 $ 0 $ 218
Balance, shares at Jul. 31, 2021   29,287,337           300 218,000
Balance, amount at Jul. 31, 2021 (2,477,326) $ 29,287 40,254,257 658,892 (6,902,000) (36,517,980) 0 $ 0 $ 218
Net loss (486,437) $ 0 0 0 0 (486,437) 0 0 $ 0
Conversion of preferred shares into common stock shares, shares   500,000             (5,000)
Conversion of preferred shares into common stock shares, amount 0 $ 500 (495) 0 0 0 0 0 $ (5)
Shares issued for cash, shares   3,533,334              
Shares issued for cash, amount 0 $ 3,533 213,967 (217,500) 0 0 0 0 0
Shares issued for services, shares   116,500              
Shares issued for services, amount 35,429 $ 117 20,581 14,731 0 0 0 $ 0 $ 0
Balance, shares at Oct. 31, 2021   33,437,171           300 213,000
Balance, amount at Oct. 31, 2021 (2,928,334) $ 33,437 40,488,310 456,123 (6,902,000) (37,004,417) 0 $ 0 $ 213
Balance, shares at Jul. 31, 2021   29,287,337           300 218,000
Balance, amount at Jul. 31, 2021 (2,477,326) $ 29,287 40,254,257 658,892 (6,902,000) (36,517,980) 0 $ 0 $ 218
Net loss (1,871,175)                
Balance, shares at Apr. 30, 2022   32,491,671           300 213,000
Balance, amount at Apr. 30, 2022 (3,858,953) $ 32,492 40,777,459 622,038 (6,902,000) (38,389,155) 0 $ 0 $ 213
Balance, shares at Oct. 31, 2021   33,437,171           300 213,000
Balance, amount at Oct. 31, 2021 (2,928,334) $ 33,437 40,488,310 456,123 (6,902,000) (37,004,417) 0 $ 0 $ 213
Net loss (752,460) 0 0 0 0 (752,460) 0 0 0
Shares and warrants issued for services   469,500              
Shares issued for cash, shares 135,000 0 (25,000) 160,000 0 0 0 0 0
Shares and warrants issued for services, amount 404,619 $ 470 410,234 (6,085) 0 0 0 0 0
Shares cancelled, shares   (15,000)              
Shares cancelled, amount 0 $ (15) 15 0 0 0 0 0 0
Repurchase of common stock, shares   (1,400,000)              
Repurchase of common stock, amount (92,500) $ (1,400) (96,100) 5,000 0 0 0 $ 0 $ 0
Balance, shares at Jan. 31, 2022   32,491,671           300 213,000
Balance, amount at Jan. 31, 2022 (3,233,675) $ 32,492 40,777,459 615,038 (6,902,000) (37,756,877) 0 $ 0 $ 213
Net loss (632,278) 0 0 0 0 (632,278) 0 0 0
Cash received for stock 12,000 0 0 12,000 0 0 0 0 0
Repurchase of common stock, amount (5,000) $ 0 0 (5,000) 0 0 0 $ 0 $ 0
Balance, shares at Apr. 30, 2022   32,491,671           300 213,000
Balance, amount at Apr. 30, 2022 $ (3,858,953) $ 32,492 $ 40,777,459 $ 622,038 $ (6,902,000) $ (38,389,155) $ 0 $ 0 $ 213