XML 48 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Oct. 31, 2019
DERIVATIVE LIABILITY (Tables)  
Schedule of derivative liability of convertible notes

 

 

Amount

 

Balance July 31, 2019

 

$

611,265

 

Debt discount originated from derivative liabilities

 

-

 

Initial loss recorded

 

-

 

Adjustment to derivative liability due to debt settlement

 

(26,887

)

Change in fair market value of derivative liabilities

 

(112,120

)

Balance October 31, 2019

 

$

472,258

 

Schedule of derivative liability of issuance of the convertible notes

 

 

Fair value assumptions – derivative notes:

 

Date of

issuance

 

October 31,

2019

 

Risk free interest rate

 

1.14-2.57

%

 

1.57

%

Expected term (years)

 

1.00-0.50

 

0.633-0.8070

 

Expected volatility

 

390.76-458.59

%

 

347.44

%

Expected dividends

 

0

 

0