XML 69 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS - Valuation Methodologies and Significant Unobservable Inputs (Details)
9 Months Ended
Sep. 30, 2018
USD ($)
$ / barrel
Level III  
Level III investments and other financial instruments by valuation methodologies  
Private equity, fair value $ 5,924,228,000
Credit, fair value 6,451,741,000
Investments of consolidated CFEs, fair value 1,096,074,000
Debt obligations of consolidated CFEs, fair value 1,083,107,000
Real assets, fair value 3,279,482,000
Equity method - other, fair value 1,402,852,000
Other investments, fair value $ 1,755,120,000
Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Other investments, measurement input 0.000
Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Other investments, measurement input 1.000
Private Equity | Level III  
Level III investments and other financial instruments by valuation methodologies  
Private equity, fair value $ 3,808,759,000
Growth Equity | Level III  
Level III investments and other financial instruments by valuation methodologies  
Private equity, fair value 2,115,469,000
Energy | Level III  
Level III investments and other financial instruments by valuation methodologies  
Real assets, fair value 1,878,488,000
Real Estate | Level III  
Level III investments and other financial instruments by valuation methodologies  
Real assets, fair value $ 1,182,047,000
Illiquidity Discount | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.05
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.098
Other investments, measurement input 0.101
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.050
Other investments, measurement input 0.050
Illiquidity Discount | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.150
Other investments, measurement input 0.200
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.056
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.050
Illiquidity Discount | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.150
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.115
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.100
Illiquidity Discount | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.200
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.466
Other investments, measurement input 0.264
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.000
Weight Ascribed to Market Comparables | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.500
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.275
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.000
Weight Ascribed to Market Comparables | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.500
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.291
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.000
Weight Ascribed to Market Comparables | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 1.000
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.456
Other investments, measurement input 0.419
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.000
Other investments, measurement input 0.000
Weight Ascribed to Discounted Cash Flow | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.500
Other investments, measurement input 1.000
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.698
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.050
Weight Ascribed to Discounted Cash Flow | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 1.000
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.108
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.000
Weight Ascribed to Discounted Cash Flow | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.750
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.641
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.000
Weight Ascribed to Discounted Cash Flow | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 1.000
Weight Ascribed to Transaction Price | Level III | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.078
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Other investments, measurement input 0.317
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.000
Other investments, measurement input 0.000
Weight Ascribed to Transaction Price | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 1.000
Other investments, measurement input 1.000
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.027
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.000
Weight Ascribed to Transaction Price | Private Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.900
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 11.7
Other investments, measurement input 9.9
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 6.6
Other investments, measurement input 1.2
Enterprise Value/LTM EBITDA Multiple | Level III | Market comparables | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 13.0
Other investments, measurement input 13.6
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 14.7
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 6.6
Enterprise Value/LTM EBITDA Multiple | Private Equity | Level III | Market comparables | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 29.5
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 10.7
Other investments, measurement input 8.7
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 5.8
Other investments, measurement input 0.7
Enterprise Value/Forward EBITDA Multiple | Level III | Market comparables | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 13.5
Other investments, measurement input 12.0
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 15.2
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 5.8
Enterprise Value/Forward EBITDA Multiple | Private Equity | Level III | Market comparables | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 20.2
Weighted Average Cost of Capital | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 0.082
Other investments, measurement input 0.161
Weighted Average Cost of Capital | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.095
Equity method - other, measurement input 0.059
Other investments, measurement input 0.075
Weighted Average Cost of Capital | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.142
Equity method - other, measurement input 0.114
Other investments, measurement input 0.300
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.104
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.061
Weighted Average Cost of Capital | Private Equity | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.136
Weighted Average Cost of Capital | Energy | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.104
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 10.6
Other investments, measurement input 7.5
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 6.0
Other investments, measurement input 6.3
Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Equity method - other, measurement input 12.5
Other investments, measurement input 8.5
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 12.0
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 5.2
Enterprise Value/LTM EBITDA Exit Multiple | Private Equity | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 14.0
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.601
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.000
Weight Ascribed to Milestones | Growth Equity | Level III | Inputs to market comparables, discounted cash flow and transaction price | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 1.000
Base | Growth Equity | Level III | Scenario Weighting | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.584
Base | Growth Equity | Level III | Scenario Weighting | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.400
Base | Growth Equity | Level III | Scenario Weighting | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.800
Downside | Growth Equity | Level III | Scenario Weighting | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.170
Downside | Growth Equity | Level III | Scenario Weighting | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.050
Downside | Growth Equity | Level III | Scenario Weighting | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.300
Upside | Growth Equity | Level III | Scenario Weighting | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.246
Upside | Growth Equity | Level III | Scenario Weighting | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.100
Upside | Growth Equity | Level III | Scenario Weighting | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Private equity, measurement input 0.450
Yield | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Debt obligations of consolidated CFEs, measurement input 0.064
Yield | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Debt obligations of consolidated CFEs, measurement input 0.024
Yield | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Debt obligations of consolidated CFEs, measurement input 0.165
Yield | Level III | Yield Analysis | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 0.070
Yield | Level III | Yield Analysis | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 0.035
Yield | Level III | Yield Analysis | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 0.265
Net Leverage | Level III | Yield Analysis | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 1.8
Net Leverage | Level III | Yield Analysis | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 0.5
Net Leverage | Level III | Yield Analysis | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 32.1
EBITDA Multiple | Level III | Yield Analysis | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 9.4
EBITDA Multiple | Level III | Yield Analysis | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 0.1
EBITDA Multiple | Level III | Yield Analysis | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Credit, measurement input 32.3
Average Price Per BOE | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input | $ / barrel 43.86
Average Price Per BOE | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input | $ / barrel 49.98
Average Price Per BOE | Energy | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input, value $ 47.06
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.359
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.000
Weight Ascribed to Direct Income Capitalization | Real Estate | Level III | Inputs to direct income capitalization and discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 1.000
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.057
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.006
Current Capitalization Rate | Real Estate | Level III | Direct income capitalization | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.120
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.086
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Minimum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.045
Unlevered Discount Rate | Real Estate | Level III | Discounted cash flow | Maximum  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.180
Infrastructure | Level III  
Level III investments and other financial instruments by valuation methodologies  
Real assets, fair value $ 218,900,000
Infrastructure | Weighted Average Cost of Capital | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 0.071
Infrastructure | Enterprise Value/LTM EBITDA Exit Multiple | Level III | Discounted cash flow | Weighted Average  
Level III investments and other financial instruments by valuation methodologies  
Real assets, measurement input 12.0
Real Assets | Energy | Level III | Discounted cash flow  
Level III investments and other financial instruments by valuation methodologies  
Revenue ratio of liquids 90.00%
Revenue ratio of natural gas 10.00%