XML 54 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of expense associated with equity based compensation
The following table summarizes the expense associated with equity-based compensation for the three and nine months ended September 30, 2018 and 2017, respectively.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Equity Incentive Plan Units
$
59,801

 
$
54,921

 
$
185,795

 
$
149,840

KKR Holdings Principal Awards
25,495

 
17,622

 
81,972

 
89,869

Total (1)
$
85,296

 
$
72,543

 
$
267,767

 
$
239,709


(1)
Includes $2,952 and $10,044 of equity based charges for the three and nine months ended September 30, 2018 related to employees of equity method investees. Such amounts are included in Net Gains (Losses) from Investment Activities in the consolidated statements of operations.
Summary of information regarding the discount for the lack of participation rights in the expected dividends for shares granted
The following table presents information regarding the discount for the lack of participation rights in the expected dividends for shares granted subsequent to December 31, 2015.

Date of Grant
 
Discount
per share (1)
January 1, 2016 to December 31, 2016
 
$
0.64

January 1, 2017 to December 31, 2017
 
$
0.68

January 1, 2018 to June 30, 2018
 
$
0.68

July 1, 2018 to Present
 
$
0.50

(1)
Represents the annual discount for the lack of participation rights on expected dividends. The total discount on any given tranche of unvested shares is calculated as the discount rate multiplied by the number of years in the applicable vesting period.
Summary of significant assumptions used to estimate grant date fair value of Market Condition Awards
Below is a summary of the significant assumptions used to estimate the grant date fair value of the Market Condition Awards:

Closing KKR share price as of valuation date
 
$19.90
Risk Free Rate
 
2.02
%
Volatility
 
25.00
%
Dividend Yield
 
3.42
%
Expected Cost of Equity
 
11.02
%
Schedule of unrecognized expense of equity incentive plan awards expected to be recognized
As of September 30, 2018, there was approximately $380.7 million of total estimated unrecognized expense related to unvested awards, including Market Condition Awards. That cost is expected to be recognized as follows:
Year
 
Unrecognized Expense 
(in millions)
Remainder of 2018
 
$
48.9

2019
 
167.9

2020
 
112.8

2021
 
39.2

2022
 
11.0

2023
 
0.9

Total
 
$
380.7

Schedule of unvested awards granted under equity incentive plan
A summary of the status of unvested awards granted under the Equity Incentive Plan, excluding Market Condition Awards as described above, from January 1, 2018 through September 30, 2018 is presented below:
 
Shares
 
Weighted
Average Grant
Date Fair Value
Balance, January 1, 2018
46,422,733

 
$
14.98

Granted
1,849,305

 
20.61

Vested
(10,242,975
)
 
13.65

Forfeitures
(2,027,024
)
 
14.12

Balance, September 30, 2018
36,002,039

 
$
15.70

Schedule of remaining vesting tranches of awards granted under the equity incentive plan
A summary of the remaining vesting tranches of awards granted under the Equity Incentive Plan is presented below:
Vesting Date
 
Shares
October 1, 2018
 
5,753,904

April 1, 2019
 
9,206,688

October 1, 2019
 
4,471,831

April 1, 2020
 
6,455,250

October 1, 2020
 
3,453,424

April 1, 2021
 
3,337,989

October 1, 2021
 
1,976,345

April 1, 2022
 
118,158

October 1, 2022
 
1,137,278

October 1, 2023
 
91,172

 
 
36,002,039

Schedule of unrecognized expense of unvested KKR Holdings awards expected to be recognized
As of September 30, 2018, there was approximately $281.7 million of estimated unrecognized expense related to unvested KKR Holdings awards. That cost is expected to be recognized as follows:
Year
 
Unrecognized Expense 
(in millions)
Remainder of 2018
 
$
25.0

2019
 
96.1

2020
 
87.9

2021
 
47.4

2022
 
25.3

Total
 
$
281.7

Schedule of unvested holding awards granted
A summary of the status of unvested awards granted under the KKR Holdings Plan from January 1, 2018 through September 30, 2018 is presented below:
 
Units
 
Weighted
Average Grant
Date Fair Value
Balance, January 1, 2018
30,848,583

 
$
14.42

Granted
450,000

 
20.90

Vested
(4,524,590
)
 
13.37

Forfeitures
(680,000
)
 
11.99

Balance, September 30, 2018
26,093,993

 
$
14.78

Schedule of remaining vesting tranches of holding awards granted
A summary of the remaining vesting tranches of awards granted under the KKR Holdings Plan is presented below:
Vesting Date
 
Units
October 1, 2018
 
1,970,000

April 1, 2019
 
229,514

May 1, 2019
 
3,680,000

October 1, 2019
 
2,455,000

April 1, 2020
 
124,479

May 1, 2020
 
3,680,000

October 1, 2020
 
2,940,000

May 1, 2021
 
3,680,000

October 1, 2021
 
3,425,000

October 1, 2022
 
3,910,000

 
 
26,093,993