XML 53 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT OBLIGATIONS (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of borrowings
KKR's borrowings consisted of the following:
 
September 30, 2018
 
December 31, 2017
 
 
Financing Available
 
Borrowing Outstanding
 
Fair Value
 
Financing Available
 
Borrowing Outstanding
 
Fair Value
 
Revolving Credit Facilities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Credit Agreement
$
1,000,000

 
$
—

 
$
—

 
$
1,000,000

 
$
—

 
$
—

 
KCM Credit Agreement
451,723

 
—

 
—

 
487,656

 
—

 
—

 
KCM Short-Term Credit Agreement
750,000

 
—

 
—

 
750,000

 
—

 
—

 
Notes Issued:
 
 
 
 
 
 
 
 
 
 
 
 
KKR Issued 6.375% Notes Due 2020 (1)
—

 
498,829

 
525,950

(14) 
—

 
498,390

 
549,000

(14) 
KKR Issued 5.500% Notes Due 2043 (2)
—

 
491,751

 
515,480

(14) 
—

 
491,496

 
580,000

(14) 
KKR Issued 5.125% Notes Due 2044 (3)
—

 
990,648

 
986,610

(14) 
—

 
990,375

 
1,107,100

(14) 
KKR Issued 0.509% Notes Due 2023 (4)
—

 
218,562

 
219,365

(14) 
—

 
—

 
—

 
KKR Issued 0.764% Notes Due 2025 (5)
—

 
43,243

 
43,757

(14) 
—

 
—

 
—

 
KKR Issued 1.595% Notes Due 2038 (6)
—

 
89,398

 
88,632

(14) 
—

 
—

 
—

 
KFN Issued 5.500% Notes Due 2032 (7)
—

 
493,447

 
500,852

 
—

 
493,129

 
505,235

 
KFN Issued 5.200% Notes Due 2033 (8)
—

 
118,260

 
116,657

 
—

 
—

 
—

 
KFN Issued 5.400% Notes Due 2033 (9)
—

 
68,660

 
69,426

 
—

 
—

 
—

 
KFN Issued Junior Subordinated Notes (10)
—

 
231,807

 
212,226

 
—

 
236,038

 
201,828

 
Other Debt Obligations:
 
 
 
 
 
 
 
 
 
 
 
 
Financing Facilities of Consolidated Funds and Other (11)
3,025,531

 
4,375,957

 
4,375,957

 
2,056,096

 
2,898,215

 
2,898,215

 
CLO Senior Secured Notes (12)
—

 
11,173,622

 
11,173,622

 
—

 
10,055,686

 
10,055,686

 
CLO Subordinated Notes (12)
—

 
388,881

 
388,881

 
—

 
292,294

 
292,294

 
CMBS Debt Obligations (13)
—

 
1,083,107

 
1,083,107

 
—

 
5,238,236

 
5,238,236

 
 
$
5,227,254

 
$
20,266,172

 
$
20,300,522

 
$
4,293,752

 
$
21,193,859

 
$
21,427,594

 
 
 
 
 
 
(1)
$500 million aggregate principal amount of 6.375% senior notes of KKR due 2020. Borrowing outstanding is presented net of (i) unamortized note discount and (ii) unamortized debt issuance costs of $0.8 million and $1.0 million as of September 30, 2018 and December 31, 2017, respectively.
(2)
$500 million aggregate principal amount of 5.500% senior notes of KKR due 2043. Borrowing outstanding is presented net of (i) unamortized note discount and (ii) unamortized debt issuance costs of $3.6 million and $3.7 million as of September 30, 2018 and December 31, 2017, respectively.
(3)
$1.0 billion aggregate principal amount of 5.125% senior notes of KKR due 2044. Borrowing outstanding is presented net of (i) unamortized note discount (net of premium) and (ii) unamortized debt issuance costs of $8.1 million and $8.3 million as of September 30, 2018 and December 31, 2017, respectively.
(4)
¥25 billion (or $219.9 million) aggregate principal amount of 0.509% senior notes of KKR due 2023. Borrowing outstanding is presented net of unamortized debt issuance costs of $1.3 million as of September 30, 2018. These senior notes are denominated in Japanese Yen ("JPY").
(5)
¥5.0 billion (or $44.0 million) aggregate principal amount of 0.764% senior notes of KKR due 2025. Borrowing outstanding is presented net of unamortized debt issuance costs of $0.7 million as of September 30, 2018. These senior notes are denominated in JPY.
(6)
¥10.3 billion (or $90.6 million) aggregate principal amount of 1.595% senior notes of KKR due 2038. Borrowing outstanding is presented net of unamortized debt issuance costs of $1.2 million as of September 30, 2018. These senior notes are denominated in JPY.
(7)
KKR consolidates KFN and thus reports KFN's outstanding $500.0 million aggregate principal amount of 5.500% senior notes due 2032. Borrowing outstanding is presented net of (i) unamortized note discount and (ii) unamortized debt issuance costs of $4.5 million and $4.7 million as of September 30, 2018 and December 31, 2017, respectively. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit investments.
(8)
KKR consolidates KFN and thus reports KFN's outstanding $120.0 million aggregate principal amount of 5.200% senior notes due 2033. Borrowing outstanding is presented net of unamortized debt issuance costs of $1.7 million as of September 30, 2018. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit investments.     
(9)
KKR consolidates KFN and thus reports KFN's outstanding $70.0 million aggregate principal amount of 5.400% senior notes due 2033. Borrowing outstanding is presented net of unamortized debt issuance costs of $1.3 million as of September 30, 2018. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit investments.
(10)
KKR consolidates KFN and thus reports KFN's outstanding $258.5 million aggregate principal amount of junior subordinated notes. The weighted average interest rate is 4.8% and 3.8% and the weighted average years to maturity is 18.0 years and 19.0 years as of September 30, 2018 and December 31, 2017, respectively. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit investments.
(11)
Amounts include (i) borrowings at consolidated investment funds relating to financing arrangements with major financial institutions, generally to enable such investment funds to make investments prior to or without receiving capital from fund limited partners and (ii) borrowings by certain majority-owned investment vehicles that are collateralized only by the investments and assets they own. The weighted average interest rate is 4.5% and 4.2% as of September 30, 2018 and December 31, 2017, respectively. In addition, the weighted average years to maturity is 3.0 years and 3.6 years as of September 30, 2018 and December 31, 2017, respectively.
(12)
CLO debt obligations are carried at fair value and are classified as Level II within the fair value hierarchy. See Note 5 "Fair Value Measurements."
(13)
CMBS debt obligations are carried at fair value and are classified as Level III within the fair value hierarchy. See Note 5 "Fair Value Measurements."
(14)
The notes are classified as Level II within the fair value hierarchy and fair value is determined by third party broker quotes.

Schedule of debt obligations of consolidated CLOs
As of September 30, 2018, debt obligations of consolidated CFEs consisted of the following: 
    
 
Borrowing
Outstanding
 
Weighted
Average
Interest Rate
 
Weighted Average
Remaining
Maturity in Years
Senior Secured Notes of Consolidated CLOs
$
11,173,622

 
3.1
%
 
11.7
Subordinated Notes of Consolidated CLOs
388,881

 
(1)

 
12.0
Debt Obligations of Consolidated CMBS Vehicles
1,083,107

 
4.2
%
 
29.7
 
$
12,645,610

 
 

 
 
(1)
The subordinated notes do not have contractual interest rates but instead receive a pro rata amount of the net distributions from the excess cash flows of the respective CLO vehicle. Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the period, if any.