NET INCOME (LOSS) ATTRIBUTABLE TO KKR & CO. INC. PER SHARE OF CLASS A COMMON STOCK (Tables)

9 Months Ended

Sep. 30, 2018

Schedule of basic and diluted Net Income (Loss) attributable to KKR & Co. per share of Class A common stock

For the three and nine months ended September 30, 2018 and 2017, basic and diluted Net Income (Loss) attributable to KKR & Co. Inc. per share of Class A common stock were calculated as follows:



	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Net Income (Loss) Attributable to KKR & Co. Inc. Class A Common Stockholders	$	640,198	$	153,563	$	1,490,681	$	818,552
Excess of carrying value over consideration transferred on redemption of KFN 7.375% Series A LLC Preferred Shares	—		—		3,102		—
Net Income (Loss) Available to KKR & Co. Inc. Class A Common Stockholders	$	640,198	$	153,563	$	1,493,783	$	818,552



Basic Net Income (Loss) Per Share of Class A Common Stock
Weighted Average Shares of Class A Common Stock Outstanding - Basic	525,240,214		471,758,886		507,981,387		463,941,084
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Class A Common Stock - Basic	$	1.22	$	0.33	$	2.94	$	1.76



Diluted Net Income (Loss) Per Share of Class A Common Stock
Weighted Average Shares of Class A Common Stock Outstanding - Basic	525,240,214		471,758,886		507,981,387		463,941,084
Weighted Average Unvested Shares of Class A Common Stock and Other Exchangeable Securities	20,432,739		35,114,291		20,485,003		37,674,551
Weighted Average Shares of Class A Common Stock Outstanding - Diluted	545,672,953		506,873,177		528,466,390		501,615,635
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Class A Common Stock - Diluted	$	1.17	$	0.30	$	2.83	$	1.63

Schedule of KKR Holdings shares excluded from the calculation of diluted Net Income (Loss) attributable to KKR & Co. L.P. per share of Class A Common Stock - Diluted



	Three Months Ended September 30,		Nine Months Ended September 30,
	2018	2017	2018	2017
Weighted Average KKR Holdings Units	303,531,232	341,214,527	319,080,563	346,716,489