XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES    
Net loss $ (236,269) $ (174,633)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization and depreciation expense 296 5,726
Options and warrants issued for services 36,822 27,186
Inventory reserve 50,000 50,000
Changes in operating assets and liabilities:    
Accounts receivable (10,973) (22,738)
Accounts receivable-related parties (9,192) (2,331)
Contract assets (449) 0
Deposits (4,666) (5,065)
Inventory 50,152 61,439
Accounts payable and accrued expenses 33,882 (7,777)
Customer deposits 23,903 (60,383)
Accounts payable-related parties (8,861) 20,296
Contract liabilities (9,496) (30,000)
Accrued management compensation 100,900 58,897
Net Cash Provided by (Used in) Operating Activities 16,049 (79,383)
INVESTING ACTIVITIES    
Purchase of property and equipment 0 (2,714)
Net Cash Used in Investing Activities 0 (2,714)
FINANCING ACTIVITIES    
Payments on convertible note payable (30,000) 0
Proceeds from related party note payable 5,000 0
Proceeds from convertible note payable 0 100,000
Net Cash Provided by (Used in) Financing Activities (25,000) 100,000
NET CHANGE IN CASH (8,951) 17,903
CASH AT BEGINNING OF YEAR 17,060 23,279
CASH AT END OF PERIOD 8,109 41,182
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS    
Cash paid for: Interest 10,280 4,583
Cash paid for: Income taxes $ 800 $ 800