XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Statements of Stockholders' Deficit - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 21,948,091      
Net income (loss) $ 0 $ 0 $ (66,458) $ (66,458)
Shares, Outstanding, Ending Balance at Mar. 31, 2024 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2023 $ 8,607,086 12,067,571 (21,860,347) (1,185,690)
Value of options and warrants 0 1,963 0 1,963
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2024 $ 8,607,086 12,069,534 (21,926,805) (1,250,185)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 21,948,091      
Net income (loss)       (207,655)
Shares, Outstanding, Ending Balance at Sep. 30, 2024 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2023 $ 8,607,086 12,067,571 (21,860,347) (1,185,690)
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2024 $ 8,607,086 12,072,581 (22,068,002) (1,388,335)
Shares, Outstanding, Beginning Balance at Mar. 31, 2024 21,948,091      
Net income (loss) $ 0 0 (108,356) (108,356)
Shares, Outstanding, Ending Balance at Jun. 30, 2024 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2024 $ 8,607,086 12,069,534 (21,926,805) (1,250,185)
Value of options and warrants 0 2,694 0 2,694
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2024 8,607,086 12,072,228 (22,035,161) (1,355,847)
Net income (loss) $ 0 0 (32,841) (32,841)
Shares, Outstanding, Ending Balance at Sep. 30, 2024 21,948,091      
Value of options and warrants   353 0 353
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2024 $ 8,607,086 12,072,581 (22,068,002) (1,388,335)
Shares, Outstanding, Beginning Balance at Dec. 31, 2024 21,948,091      
Net income (loss) $ 0 0 (26,660) (26,660)
Shares, Outstanding, Ending Balance at Mar. 31, 2025 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2024 $ 8,607,086 12,072,934 (22,027,484) (1,347,464)
Value of options and warrants 0 345 0 345
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2025 $ 8,607,086 12,073,279 (22,054,144) (1,373,779)
Shares, Outstanding, Beginning Balance at Dec. 31, 2024 21,948,091      
Net income (loss)       240,968
Shares, Outstanding, Ending Balance at Sep. 30, 2025 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2024 $ 8,607,086 12,072,934 (22,027,484) (1,347,464)
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2025 $ 8,607,086 12,077,069 (21,786,515) (1,102,360)
Shares, Outstanding, Beginning Balance at Mar. 31, 2025 21,948,091      
Net income (loss) $ 0 0 125,853 125,853
Shares, Outstanding, Ending Balance at Jun. 30, 2025 21,948,091      
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2025 $ 8,607,086 12,073,279 (22,054,144) (1,373,779)
Value of options and warrants 0 3,437 0 3,437
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2025 8,607,086 12,076,716 (21,928,291) (1,244,489)
Net income (loss) $ 0 0 141,776 141,776
Shares, Outstanding, Ending Balance at Sep. 30, 2025 21,948,091      
Value of options and warrants $ 0 353 0 353
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2025 $ 8,607,086 $ 12,077,069 $ (21,786,515) $ (1,102,360)