XML 111 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Statements of Operations    
Revenues $ 1,019,726 $ 1,055,314
COST OF GOODS SOLD 561,853 644,660
GROSS MARGIN 457,873 410,654
OPERATING EXPENSES    
General and administrative 532,721 537,473
Research and development 70,323 67,576
Depreciation and amortization 3,329 1,745
Total Operating Expenses 606,373 606,794
LOSS FROM OPERATIONS (148,500) (196,140)
OTHER INCOME (EXPENSE)    
Allowance for obsolete inventory (85,171) 4,877
Other Income 87,891 0
Interest expense (20,557) (23,343)
Total Other Income (Expense) (17,837) (18,466)
LOSS BEFORE INCOME TAXES (166,337) (214,606)
INCOME TAX EXPENSE 800 800
NET LOSS $ (167,137) $ (215,406)
BASIC AND DILUTED LOSS PER SHARE $ (0.01) $ (0.01)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 21,948,091 21,948,091
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 21,948,091 21,948,091