XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
NOTE 5 - OPERATING LEASE
6 Months Ended
Jun. 30, 2022
Notes  
NOTE 5 - OPERATING LEASE

NOTE 5 – OPERATING LEASE

 

The Company’s leases consist of an operating lease for general office space and warehouse facilities. The Company recognizes rent expense for this lease on a straight-line basis over the lease term. Because the lease does not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at the lease Commencement Date in determining the present value of future lease payments.

 

On June 3, 2021, the Company entered into a lease for the premises located at 1345 Specialty Drive, Vista, CA, containing approximately 11,751 square feet of rentable area. The lease commenced on July 1, 2021 and expires on June 30, 2026. The monthly base rent under the lease is $9,988 per month and monthly operating expenses during the term of the lease, subject to adjustment under the lease, is $1,175 per month.  

 

During the quarter ended June 30, 2022, cash paid for amounts included in the measurement of operating lease liabilities was $66,978 and the Company recorded operating lease expenses included in operating expenses of $25,267 and cost of sales of $49,214, for a total of $74,581.

 

Future minimum payments for monthly base rent due under the initial lease term are currently estimated to be as follows:

 

Years ending December 31,

 

2022 (remaining)

$

                     66,978

2023

 

                   141,036

2024

 

                   148,074

2025

 

                   176,268

2026

 

                     88,134

Total lease payments

$

                   620,490

Less: Imputed interest

 

                   (61,798)

Total lease liability

 

                   558,692

Less: current lease liability

 

                 (112,375)

Long-term lease liability

$

                   446,317

 

 

 

Weighted average discount rate:

 

 

Operating leases

 

4.94%