XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
OPERATING ACTIVITIES    
NET LOSS $ (89,576) $ (259,202)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 271 271
Options issued for services 13,874 12,078
Gain on extinguishment of liability (100,655) 0
Change in Inventory reserve (88,956) 50,053
Changes in operating assets and liabilities:    
Accounts receivable 3,478 (28,698)
Accounts receivable-related parties (1,208) 30
Prepaid expenses (11,164) 0
Deposits (8,088) (7,983)
Inventory 146,558 36,002
Accounts payable and accrued expenses (8,469) (40,949)
Customer deposits (69,571) 6,480
Accounts payable-related parties 7,025 (14,094)
Accrued management compensation 16,730 44,808
Net Cash Used in Operating Activities (189,751) (201,204)
Net Cash Used in Investing Activities 0 0
FINANCING ACTIVITIES    
Payments on convertible note payable 0 (15,000)
Payments on note payable (326) 0
Proceeds from convertible note payable-related party 50,000 0
Payments on related party note payable 0 (27,000)
Proceeds from stock subscription 0 31,000
Proceeds from loans payable - SBA 100,000 299,000
Net Cash Provided by Financing Activities 149,674 288,000
NET CHANGE IN CASH (40,077) 86,796
CASH AT BEGINNING OF YEAR 60,729 20,236
CASH AT END OF PERIOD 20,652 107,032
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS    
Interest 8,716 11,857
Income taxes $ 800 $ 0