XML 82 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Commitment and Contingencies (Tables)
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Lease, Cost
Supplemental lease expense related to leases for the years ended December 31, 2023 and 2022 was as follows (in thousands):
Years Ended
December 31,
20232022
Operating lease cost$1,037 $1,037 
Finance lease cost
Amortization of finance leases35 
Interest on finance lease liabilities12 
Variable lease cost178 196 
Short-term lease cost80 74 
Total lease cost$1,342 $1,313 
Supplemental lease expense related to leases for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Operating lease cost$508 $259 $1,553 $777 
Finance lease cost
Amortization of finance leases12 10 39 24 
Interest on finance lease liabilities
Variable lease cost364 19 978 129 
Short-term lease cost18 21 53 63 
Total lease cost$905 $312 $2,632 $1,002 
Lessee, Operating Lease, Liability, to be Paid, Maturity
The following table summarizes the maturity of the Company’s operating and finance lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating and finance lease liabilities recognized on the Company’s consolidated balance sheet as of December 31, 2023 (in thousands):
Maturity of operating lease liabilities
2024$3,862 
20253,964 
20263,672 
20273,235 
20283,294 
2029616 
Total lease payments$18,643 
Less: interest(3,782)
Total operating lease liabilities$14,861 
The following table summarizes the maturity of the Company’s operating and finance lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating and finance lease liabilities recognized on the Company’s condensed consolidated balance sheet as of September 30, 2024 (in thousands):
Maturity of operating lease liabilities
2024 (remaining)$982 
20253,987 
20263,695 
20273,239 
20283,294 
2029613 
Total lease payments$15,810 
Less: interest(2,784)
Total operating lease liabilities$13,026 
Finance Lease, Liability, to be Paid, Maturity
Maturity of finance lease liabilities
2024$51 
202550 
202615 
2027
2028
Total lease payments$123 
Less: interest(16)
Total finance lease liabilities$107 
Maturity of finance lease liabilities
2024 (remaining)$15 
202560 
202621 
2027
Total lease payments$102 
Less: interest(9)
Total finance lease liabilities$93 
Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 was as follows (in thousands):
LeasesDecember 31,
20232022
Operating right-of-use assets$3,681 $4,344 
Operating current lease liabilities2,559 678 
Operating noncurrent lease liabilities12,302 3,921 
Total operating lease liabilities$14,861 $4,599 
Finance right-of-use assets$98 $87 
Finance current lease liabilities42 24 
Finance noncurrent lease liabilities65 66 
Total finance lease liabilities$107 $90 
Other informationDecember 31,
20232022
Cash paid for amounts included in measurement of operating lease liabilities (in thousands)$1,051 $1039 
Cash paid for amounts included in measurement of finance lease liabilities (in thousands)$42 $
Weighted-average remaining lease term - operating leases (in years)4.885.72
Weighted-average remaining lease term - finance lease (in years)2.533.47
Weighted-average discount rate - operating leases9.72 %8.86 %
Weighted-average discount rate - finance lease11.49 %11.45 %
Supplemental balance sheet information related to leases as of September 30, 2024 was as follows (in thousands):
Leases
Operating right-of-use assets$3,193 
Operating lease liabilities, current2,856 
Operating lease liabilities, non-current10,170 
Total operating lease liabilities$13,026 
Finance right-of-use assets$84 
Finance lease liabilities, current54 
Finance lease liabilities, non-current39 
Total finance lease liabilities$93 
Other information
Cash paid for amounts included in measurement of operating lease liabilities (in thousands)$2,899 
Cash paid for amounts included in measurement of finance lease liabilities (in thousands)$45 
Weighted-average remaining lease term - operating leases (in years)4.18
Weighted-average remaining lease term - finance lease (in years)1.87
Weighted-average discount rate - operating leases9.73 %
Weighted-average discount rate - finance lease11.05 %
Contractual Obligation, Fiscal Year Maturity
The following table summarizes the maturity of the Company’s lease CVR as of December 31, 2023 (in thousands):
Maturity of Lease CVR
2024$281 
2025598 
2026408 
Total lease CVR payments$1,287