XML 40 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Series A-1 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Series B Convertible Preferred Stock
Class A Common Stock
Class B Common Stock
Preferred Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021   18,604,653 13,291,208 47,131,133                
Beginning balance at Dec. 31, 2021   $ 34,414 $ 28,675 $ 114,818                
Ending balance at Dec. 31, 2022 $ 244,366 $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Dec. 31, 2021             0          
Beginning balance (in shares) at Dec. 31, 2021               0 419,783 0    
Beginning balance at Dec. 31, 2021 (91,875)           $ 0 $ 0 $ 0 $ 0 $ 3,773 $ (95,648)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 1,252                      
Class A common stock issued upon exercise of stock options (in shares)                 8,551      
Class A common stock issued upon exercise of stock options 73                      
Net loss (55,189)       $ (55,189) $ 0            
Ending balance at Dec. 31, 2022 $ (145,739)           $ 0 $ 0 $ 0 $ 0 5,098 (150,837)
Ending balance (in shares) at Dec. 31, 2022 0       428,334 0   0 428,334 0    
Ending balance (in shares) at Dec. 31, 2022 0           0          
Ending balance at Mar. 31, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Mar. 31, 2023   18,604,653 13,291,208 74,405,719                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense $ 293                   293  
Class A common stock issued upon exercise of stock options (in shares)                 13,532      
Class A common stock issued upon exercise of stock options 112                   112  
Net loss (12,263)                     (12,263)
Ending balance at Mar. 31, 2023 (157,597)           $ 0 $ 0 $ 0 $ 0 5,503 (163,100)
Ending balance (in shares) at Mar. 31, 2023               0 441,866 0    
Ending balance (in shares) at Mar. 31, 2023             0          
Beginning balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance at Dec. 31, 2022 $ 244,366 $ 34,414 $ 28,675 $ 181,277                
Ending balance at Sep. 30, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Sep. 30, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Dec. 31, 2022 0           0          
Beginning balance (in shares) at Dec. 31, 2022 0       428,334 0   0 428,334 0    
Beginning balance at Dec. 31, 2022 $ (145,739)           $ 0 $ 0 $ 0 $ 0 5,098 (150,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (38,700)       $ (38,700) $ 0            
Ending balance at Sep. 30, 2023 (183,209)           $ 0 $ 0 $ 0 $ 0 6,328 (189,537)
Ending balance (in shares) at Sep. 30, 2023               0 448,644 0    
Ending balance (in shares) at Sep. 30, 2023             0          
Beginning balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance at Dec. 31, 2022 $ 244,366 $ 34,414 $ 28,675 $ 181,277                
Beginning balance (in shares) at Dec. 31, 2022 0           0          
Beginning balance (in shares) at Dec. 31, 2022 0       428,334 0   0 428,334 0    
Beginning balance at Dec. 31, 2022 $ (145,739)           $ 0 $ 0 $ 0 $ 0 5,098 (150,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss         $ (49,971) $ 0            
Ending balance (in shares) at Dec. 18, 2023         12,823,665              
Beginning balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance at Dec. 31, 2022 244,366 $ 34,414 $ 28,675 $ 181,277                
Ending balance at Dec. 31, 2023 $ 0 $ 0 $ 0 $ 0                
Ending balance (in shares) at Dec. 31, 2023   0 0 0                
Beginning balance (in shares) at Dec. 31, 2022 0           0          
Beginning balance (in shares) at Dec. 31, 2022 0       428,334 0   0 428,334 0    
Beginning balance at Dec. 31, 2022 $ (145,739)           $ 0 $ 0 $ 0 $ 0 5,098 (150,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense $ 1,418                   1,418  
Class A common stock issued upon exercise of stock options (in shares) 20,348               20,348      
Class A common stock issued upon exercise of stock options $ 168                   168  
Net loss (36,317)                     (36,317)
Ending balance at Dec. 31, 2023 $ 186,024           $ 0 $ 0 $ 0 $ 0 373,178 (187,154)
Ending balance (in shares) at Dec. 31, 2023 12,823,665       0 0   12,823,665 0 0    
Ending balance (in shares) at Dec. 31, 2023 0           0          
Beginning balance (in shares) at Mar. 31, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance at Mar. 31, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance at Jun. 30, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Jun. 30, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Mar. 31, 2023             0          
Beginning balance (in shares) at Mar. 31, 2023               0 441,866 0    
Beginning balance at Mar. 31, 2023 $ (157,597)           $ 0 $ 0 $ 0 $ 0 5,503 (163,100)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 384                   384  
Class A common stock issued upon exercise of stock options (in shares)                 2,751      
Class A common stock issued upon exercise of stock options 20                   20  
Net loss (11,860)                     (11,860)
Ending balance at Jun. 30, 2023 (169,053)           $ 0 $ 0 $ 0 $ 0 5,907 (174,960)
Ending balance (in shares) at Jun. 30, 2023               0 444,617 0    
Ending balance (in shares) at Jun. 30, 2023             0          
Ending balance at Sep. 30, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Sep. 30, 2023   18,604,653 13,291,208 74,405,719                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 386                   386  
Class A common stock issued upon exercise of stock options (in shares)                 4,027      
Class A common stock issued upon exercise of stock options 35                   35  
Net loss (14,577)                     (14,577)
Ending balance at Sep. 30, 2023 (183,209)           $ 0 $ 0 $ 0 $ 0 6,328 (189,537)
Ending balance (in shares) at Sep. 30, 2023               0 448,644 0    
Ending balance (in shares) at Sep. 30, 2023             0          
Ending balance at Dec. 31, 2023 0 $ 0 $ 0 $ 0                
Ending balance (in shares) at Dec. 31, 2023   0 0 0                
Beginning balance (in shares) at Dec. 18, 2023         12,823,665              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss 13,654                      
Ending balance at Dec. 31, 2023 $ 186,024           $ 0 $ 0 $ 0 $ 0 373,178 (187,154)
Ending balance (in shares) at Dec. 31, 2023 12,823,665       0 0   12,823,665 0 0    
Ending balance (in shares) at Dec. 31, 2023 0           0          
Ending balance at Mar. 31, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Mar. 31, 2024   0 0 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense $ 1,045                   1,045  
Class A common stock issued upon exercise of stock options (in shares)               37,330        
Class A common stock issued upon exercise of stock options 629                   629  
Net loss (16,921)                     (16,921)
Ending balance at Mar. 31, 2024 170,777           $ 0 $ 0 $ 0 $ 0 374,852 (204,075)
Ending balance (in shares) at Mar. 31, 2024               12,860,995 0 0    
Ending balance (in shares) at Mar. 31, 2024             0          
Beginning balance (in shares) at Dec. 31, 2023   0 0 0                
Beginning balance at Dec. 31, 2023 $ 0 $ 0 $ 0 $ 0                
Ending balance at Sep. 30, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Sep. 30, 2024   0 0 0                
Beginning balance (in shares) at Dec. 31, 2023 0           0          
Beginning balance (in shares) at Dec. 31, 2023 12,823,665       0 0   12,823,665 0 0    
Beginning balance at Dec. 31, 2023 $ 186,024           $ 0 $ 0 $ 0 $ 0 373,178 (187,154)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Class A common stock issued upon exercise of stock options (in shares) 83,795                      
Net loss $ (55,630)                      
Ending balance at Sep. 30, 2024 $ 137,414           $ 0 $ 0 $ 0 $ 0 380,198 (242,784)
Ending balance (in shares) at Sep. 30, 2024 13,010,867             13,010,867 0 0    
Ending balance (in shares) at Sep. 30, 2024 0           0          
Beginning balance (in shares) at Mar. 31, 2024   0 0 0                
Beginning balance at Mar. 31, 2024   $ 0 $ 0 $ 0                
Ending balance at Jun. 30, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Jun. 30, 2024   0 0 0                
Beginning balance (in shares) at Mar. 31, 2024             0          
Beginning balance (in shares) at Mar. 31, 2024               12,860,995 0 0    
Beginning balance at Mar. 31, 2024 $ 170,777           $ 0 $ 0 $ 0 $ 0 374,852 (204,075)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 2,314                   2,314  
Shares issued upon the exercise of pre-funded warrants (in shares)               103,407        
Class A common stock issued upon exercise of stock options (in shares)               24,806        
Class A common stock issued upon exercise of stock options 415                   415  
Net loss (18,492)                     (18,492)
Ending balance at Jun. 30, 2024 155,014           $ 0 $ 0 $ 0 $ 0 377,581 (222,567)
Ending balance (in shares) at Jun. 30, 2024               12,989,208 0 0    
Ending balance (in shares) at Jun. 30, 2024             0          
Ending balance at Sep. 30, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Sep. 30, 2024   0 0 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 2,474                   2,474  
Class A common stock issued upon exercise of stock options (in shares)               21,659        
Class A common stock issued upon exercise of stock options 143                   143  
Net loss (20,217)                     (20,217)
Ending balance at Sep. 30, 2024 $ 137,414           $ 0 $ 0 $ 0 $ 0 $ 380,198 $ (242,784)
Ending balance (in shares) at Sep. 30, 2024 13,010,867             13,010,867 0 0    
Ending balance (in shares) at Sep. 30, 2024 0           0