XML 76 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Income (loss) before provision for income taxes consisted of the following (in thousands):

Year Ended December 31,
20242023
United States$(75,144)$(36,317)
Loss before provision for income taxes$(75,144)$(36,317)
Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of the Federal statutory income tax rate to the Company’s effective income tax rate is as follows:
Year Ended
December 31,
20242023
Federal statutory income tax21.0 %21.0 %
State income taxes, net of federal tax benefit1.1 %(0.8 %)
Other permanent items(1.0)%(0.5)%
Research and development credit4.0 %5.8 %
Bargain purchase gain— %9.5 %
Equity Compensation (3.8)%— %
Valuation allowance(21.3)%(35.0)%
Effective income tax rate— %— %
Schedule of Deferred Tax Assets and Liabilities
Significant components of the Company’s net deferred tax assets are as follows (in thousands):
Year Ended
December 31,
20242023
Deferred tax assets:
Net operating loss carryforwards$69,308 $60,287 
Research and development credits12,840 9,765 
Accruals & reserves901 802 
Stock compensation1,198 2,952 
Amortization768 778 
Lease liability2,648 3,157 
Capitalized research and development expenses28,023 22,134 
Total deferred tax assets115,686 99,875 
Valuation allowance(114,972)(98,926)
Net deferred tax assets714 949 
Deferred tax liabilities:
Depreciation(71)(152)
Right of use asset(643)(797)
Total deferred tax liabilities(714)(949)
Net deferred taxes$— $— 
Summary of Valuation Allowance The Company’s valuation allowance for the years ended December 31, 2024 and 2023 is as follows (in thousands):
Year Ended
December 31,
20242023
Valuation allowance beginning of year$98,926 $38,168 
Increases recorded to income tax provision16,046 12,701 
Increase recorded to equity
— 48,057 
Valuation allowance at end of year$114,972 $98,926 
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
Year Ended
December 31,
20242023
Beginning balance$2,611 $1,108 
Additions based on tax positions related to current year654 574 
Additions for tax positions of prior years99 929 
Ending Balance$3,364 $2,611