XML 66 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Results Of Operations by Reportable Segment Information on the segment and reconciliation to net loss is as follows (in thousands):
December 31,
20242023
Revenue under licensing agreements$925 $— 
Program specific expenses:
Rett syndrome12,104 5,957 
Batten disease5,869 5,507 
Early Discovery5,401 2,945 
Unallocated internal expenses:
Personnel-related18,476 15,329 
Share-based compensation4,506 896 
Manufacturing12,098 10,696 
Other (a)
2,463 3,064 
Total research and development expenses$60,917 $44,394 
General and administrative specific expenses:
Personnel-related$8,098 $5,923 
Share-based compensation3,813 521 
Professional and consultant fees4,558 2,306 
Office-related2,534 236 
Other (b)
3,610 2,203 
Total general and administrative expenses$22,613 $11,189 
Other income (expense) (c)
7,461 19,266 
Net loss $(75,144)$(36,317)
(a) The Other expense segment items category within research and development expense is mainly comprised of: Consultant fees for programs not specified above, IT Software and network support and rent expenses.
(b) The Other expense segment items category within general and administrative expense is mainly comprised of: Insurance, IT software and network support, market research, and tax expenses.
(c) Other income (expense) included in net loss includes interest income, interest expense, other income and other expense.
Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash in the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows (in thousands):

December 31,
20242023
Cash and cash equivalents$136,586 $148,210 
Restricted cash339 508 
Total cash, cash equivalents and restricted cash$136,925 $148,718 
Restrictions on Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash in the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows (in thousands):

December 31,
20242023
Cash and cash equivalents$136,586 $148,210 
Restricted cash339 508 
Total cash, cash equivalents and restricted cash$136,925 $148,718 
Property, Plant and Equipment The cost of property and equipment costs are depreciated on the straight-line method over the following estimated useful lives:
TypeEstimated useful
life
Lab equipment5 years
Manufacturing equipment10 years
Leasehold improvementsLesser of the remaining economic life of the
asset or the lease-term
Furniture and fixtures5 years
Software3 years
Property and equipment consist of the following (in thousands):
December 31,
20242023
Lab equipment$3,259 $3,144 
Manufacturing equipment6,326 6,142 
Office equipment19 19 
Leasehold improvements15,396 15,376 
Software285 268 
Construction in progress1,308 234 
Total property and equipment, cost26,593 25,183 
Less accumulated depreciation(11,171)(8,009)
Property and equipment, net$15,422 $17,174 
Restructuring and Related Costs
A summary of the accrued liabilities activity recorded in connection with the wind-down of Neoleukin’s Phase 1 trial of NL-201 for the year ended December 31, 2024 is as follows (in thousands):
Balance at December 31, 2023Liability AdjustmentAmounts PaidBalance at December 31, 2024
Trial wind-down costs:
Phase 1 NL-201 Trial$1,962 $(550)$(1,203)$209 
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted net income (loss) per share (in thousands, except share and per share amounts):
Year Ended December 31, 2024Year Ended December 31, 2023
Pre-Merger (1)
Post-Merger (2)
Common stockClass AClass BCommon stock
Net income (loss) per share, basic:
Numerator:
Net income (loss)$(75,144)$(49,971)$— $13,654 
Denominator:
Weighted-average shares outstanding used in computing net income (loss) per share, basic17,567,082 426,097 — 491,867 
Net income (loss) per share, basic$(4.28)$(117.28)$— $27.76 
Net income (loss) per share, diluted:
Numerator:
Net income (loss)$(75,144)$(49,971)$— $13,654 
Denominator:
Weighted-average shares outstanding used in computing net income (loss) per share, basic17,567,082 426,097 — 491,867 
Weighted-average effect of dilutive securities:
Warrants to purchase common stock— — — 4,063,361 
Options to purchase common stock— — — 101,719 
Weighted-average shares outstanding used in computing net income (loss) per share, diluted17,567,082 426,097 — 4,656,947 
Net income (loss) per share, diluted$(4.28)$(117.28)$— $2.93 
(1) Represents the period starting January 1, 2023 through Closing for the year ended December 31, 2023.
(2) Represents the period subsequent to Closing (December 18, 2023) through December 31, 2023.
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Potentially dilutive securities that were not included in the diluted per share calculations because they would be antidilutive were as follows:
Year Ended December 31, 2024Year Ended December 31, 2023
Pre-Merger (1)
Post-Merger (2)
Common stockClass AClass BCommon stock
Options to purchase common stock1,387,556 614,729 — 541,180