XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Series A-1 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Series B Convertible Preferred Stock
Class A Common Stock
Class B Common Stock
Preferred Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance at Dec. 31, 2022   $ 34,414 $ 28,675 $ 181,277                
Ending balance at Mar. 31, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Mar. 31, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Dec. 31, 2022             0          
Beginning balance (in shares) at Dec. 31, 2022               0 428,334 0    
Beginning balance at Dec. 31, 2022 $ (145,739)           $ 0 $ 0 $ 0 $ 0 $ 5,098 $ (150,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 293                   293  
Common stock issued upon exercise of stock options (in shares)                 13,532      
Common stock issued upon exercise of stock options 112                   112  
Net loss (12,263)                     (12,263)
Ending balance at Mar. 31, 2023 (157,597)           $ 0 $ 0 $ 0 $ 0 5,503 (163,100)
Ending balance (in shares) at Mar. 31, 2023               0 441,866 0    
Ending balance (in shares) at Mar. 31, 2023             0          
Beginning balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance at Dec. 31, 2022   $ 34,414 $ 28,675 $ 181,277                
Ending balance at Jun. 30, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Jun. 30, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Dec. 31, 2022             0          
Beginning balance (in shares) at Dec. 31, 2022               0 428,334 0    
Beginning balance at Dec. 31, 2022 (145,739)           $ 0 $ 0 $ 0 $ 0 5,098 (150,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (24,123)       $ (24,123) $ 0            
Ending balance at Jun. 30, 2023 (169,053)           $ 0 $ 0 $ 0 $ 0 5,907 (174,960)
Ending balance (in shares) at Jun. 30, 2023               0 444,617 0    
Ending balance (in shares) at Jun. 30, 2023             0          
Beginning balance (in shares) at Mar. 31, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance at Mar. 31, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance at Jun. 30, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Jun. 30, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Mar. 31, 2023             0          
Beginning balance (in shares) at Mar. 31, 2023               0 441,866 0    
Beginning balance at Mar. 31, 2023 (157,597)           $ 0 $ 0 $ 0 $ 0 5,503 (163,100)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 384                   384  
Common stock issued upon exercise of stock options (in shares)                 2,751      
Common stock issued upon exercise of stock options 20                   20  
Net loss (11,860)                     (11,860)
Ending balance at Jun. 30, 2023 $ (169,053)           $ 0 $ 0 $ 0 $ 0 5,907 (174,960)
Ending balance (in shares) at Jun. 30, 2023               0 444,617 0    
Ending balance (in shares) at Jun. 30, 2023             0          
Beginning balance (in shares) at Dec. 31, 2023   0 0 0                
Beginning balance at Dec. 31, 2023   $ 0 $ 0 $ 0                
Ending balance at Mar. 31, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Mar. 31, 2024   0 0 0                
Beginning balance (in shares) at Dec. 31, 2023 0           0          
Beginning balance (in shares) at Dec. 31, 2023 12,823,665             12,823,665 0 0    
Beginning balance at Dec. 31, 2023 $ 186,024           $ 0 $ 0 $ 0 $ 0 373,178 (187,154)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 1,045                   1,045  
Common stock issued upon exercise of stock options (in shares)               37,330        
Common stock issued upon exercise of stock options 629                   629  
Net loss (16,921)                     (16,921)
Ending balance at Mar. 31, 2024 $ 170,777           $ 0 $ 0 $ 0 $ 0 374,852 (204,075)
Ending balance (in shares) at Mar. 31, 2024               12,860,995 0 0    
Ending balance (in shares) at Mar. 31, 2024             0          
Beginning balance (in shares) at Dec. 31, 2023   0 0 0                
Beginning balance at Dec. 31, 2023   $ 0 $ 0 $ 0                
Ending balance at Jun. 30, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Jun. 30, 2024   0 0 0                
Beginning balance (in shares) at Dec. 31, 2023 0           0          
Beginning balance (in shares) at Dec. 31, 2023 12,823,665             12,823,665 0 0    
Beginning balance at Dec. 31, 2023 $ 186,024           $ 0 $ 0 $ 0 $ 0 373,178 (187,154)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock issued upon exercise of stock options (in shares) 62,136                      
Net loss $ (35,413)                      
Ending balance at Jun. 30, 2024 $ 155,014           $ 0 $ 0 $ 0 $ 0 377,581 (222,567)
Ending balance (in shares) at Jun. 30, 2024 12,989,208             12,989,208 0 0    
Ending balance (in shares) at Jun. 30, 2024 0           0          
Beginning balance (in shares) at Mar. 31, 2024   0 0 0                
Beginning balance at Mar. 31, 2024   $ 0 $ 0 $ 0                
Ending balance at Jun. 30, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Jun. 30, 2024   0 0 0                
Beginning balance (in shares) at Mar. 31, 2024             0          
Beginning balance (in shares) at Mar. 31, 2024               12,860,995 0 0    
Beginning balance at Mar. 31, 2024 $ 170,777           $ 0 $ 0 $ 0 $ 0 374,852 (204,075)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Shares issued upon the exercise of pre-funded warrants (in shares)               103,407        
Stock-based compensation expense 2,314                   2,314  
Common stock issued upon exercise of stock options (in shares)               24,806        
Common stock issued upon exercise of stock options 415                   415  
Net loss (18,492)                     (18,492)
Ending balance at Jun. 30, 2024 $ 155,014           $ 0 $ 0 $ 0 $ 0 $ 377,581 $ (222,567)
Ending balance (in shares) at Jun. 30, 2024 12,989,208             12,989,208 0 0    
Ending balance (in shares) at Jun. 30, 2024 0           0