XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Series A-1 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Series B Convertible Preferred Stock
Class A Common Stock
Class B Common Stock
Preferred Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022   18,604,653 13,291,208 74,405,719                
Beginning balance at Dec. 31, 2022   $ 34,414 $ 28,675 $ 181,277                
Ending balance at Mar. 31, 2023   $ 34,414 $ 28,675 $ 181,277                
Ending balance (in shares) at Mar. 31, 2023   18,604,653 13,291,208 74,405,719                
Beginning balance (in shares) at Dec. 31, 2022             0          
Beginning balance (in shares) at Dec. 31, 2022               0 428,334 0    
Beginning balance at Dec. 31, 2022 $ (145,739)           $ 0 $ 0 $ 0 $ 0 $ 5,098 $ (150,837)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense 293                   293  
Common stock issued upon exercise of stock options (in shares)                 13,532      
Common stock issued upon exercise of stock options 112                   112  
Net loss (12,263)       $ (12,263) $ 0           (12,263)
Ending balance at Mar. 31, 2023 $ (157,597)           $ 0 $ 0 $ 0 $ 0 5,503 (163,100)
Ending balance (in shares) at Mar. 31, 2023               0 441,866 0    
Ending balance (in shares) at Mar. 31, 2023             0          
Beginning balance (in shares) at Dec. 31, 2023   0 0 0                
Beginning balance at Dec. 31, 2023   $ 0 $ 0 $ 0                
Ending balance at Mar. 31, 2024   $ 0 $ 0 $ 0                
Ending balance (in shares) at Mar. 31, 2024   0 0 0                
Beginning balance (in shares) at Dec. 31, 2023 0           0          
Beginning balance (in shares) at Dec. 31, 2023 12,823,665             12,823,665 0 0    
Beginning balance at Dec. 31, 2023 $ 186,024           $ 0 $ 0 $ 0 $ 0 373,178 (187,154)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation expense $ 1,045                   1,045  
Common stock issued upon exercise of stock options (in shares) 37,330             37,330        
Common stock issued upon exercise of stock options $ 629                   629  
Net loss (16,921)                     (16,921)
Ending balance at Mar. 31, 2024 $ 170,777           $ 0 $ 0 $ 0 $ 0 $ 374,852 $ (204,075)
Ending balance (in shares) at Mar. 31, 2024 12,860,995             12,860,995 0 0    
Ending balance (in shares) at Mar. 31, 2024 0           0