XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated and combined statement of convertible preferred stock and stockholders' deficit - USD ($)
$ in Thousands
Total
Exchangeable Preferred Shares [Member]
Aquinox Pharmaceuticals (Canada) Inc. [Member]
Exchangeable Preferred Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Temporary equity beginning balance at Dec. 31, 2012   $ 29,792 $ 22,184        
Beginning balance at Dec. 31, 2012 $ (51,101)         $ (51,101)  
Temporary equity beginning balance, shares at Dec. 31, 2012   2,236,672 1,584,633        
Beginning balance, shares at Dec. 31, 2012       301,745      
Temporary equity, issued for cash, net of share issue costs   $ 13,826 $ 3,950        
Temporary equity, issued for cash, net of share issue costs, shares   1,325,753 378,786        
Temporary equity, warrants exercised   $ 415          
Temporary equity, warrants exercised, shares   17,671          
Temporary equity, warrant discount of $69 on issuance of Aquinox USA preferred shares   $ (69)          
Temporary equity, redemption discount of $467 for AQXP Canada and $1,633 for Aquinox USA on issuance of preferred shares   (1,633) $ (467)        
Temporary equity, accretion for liquidation preference on preferred stock   3,315 2,036        
Temporary equity, accretion for share issuance costs on preferred stock   77 46        
Temporary equity, Amortization of warrant discount on preferred stock   34 22        
Temporary equity, amortization of redemption option on preferred stock   257 73        
Accrual of tax payable on preferred stock (738)         (738)  
Accretion for share issuance costs on preferred stock (123)         (123)  
Accretion for liquidation preference on preferred stock (5,351)       $ (349) (5,002)  
Stock-based compensation 349       349    
Temporary equity, ending balance at Dec. 31, 2013   $ 46,014 $ 27,844        
Temporary equity ending balance, shares at Dec. 31, 2013   3,580,096 1,963,419        
Net loss (8,729)         (8,729)  
Ending balance at Dec. 31, 2013 (65,693)         (65,693)  
Ending balance, shares at Dec. 31, 2013       301,745      
Temporary equity, accretion for liquidation preference on preferred stock   $ 732 $ 401        
Temporary equity, accretion for share issuance costs on preferred stock   13 7        
Temporary equity, Amortization of warrant discount on preferred stock   6 4        
Temporary equity, amortization of redemption option on preferred stock   58 17        
Temporary equity, extinguishment of remaining share issuance costs, warrant discount, redemption option and related tax payable due to conversion of preferred stock   1,687 551        
Accrual of tax payable on preferred stock (100)         (100)  
Options exercised, shares       86      
Issuance of Aquinox common stock, net of share issuance costs of $5,839, shares       4,830,000      
Accretion for share issuance costs on preferred stock (20)         (20)  
Issuance of Aquinox common stock, on purchase of patent rights 186       186    
Issuance of Aquinox common stock, on purchase of patent rights, shares       19,762      
Issuance of Aquinox common stock, net of share issuance costs of $5,839 47,291       47,291    
Conversion of preferred stock into Aquinox USA common stock 77,334 $ (48,510) $ (28,824)   77,334    
Conversion of preferred stock into Aquinox USA common stock, shares   (3,580,096) (1,963,419) 5,543,515      
Extinguishment of remaining share issuance costs, warrant discount, redemption option and related tax payable due to conversion of preferred stock 1,458         1,458  
Accretion for liquidation preference on preferred stock (1,133)       (99) (1,034)  
Stock-based compensation 855       855    
Other comprehensive loss (4)           $ (4)
Net loss (24,027)         (24,027)  
Ending balance at Dec. 31, 2014 $ 36,147       125,567 (89,416) (4)
Ending balance, shares at Dec. 31, 2014 10,695,108     10,695,108      
Options exercised, shares 191,878     191,878      
Options exercised $ 1,120       1,120    
Issuance of Aquinox common stock, net of share issuance costs of $5,839, shares       6,325,000      
Issuance of Aquinox common stock, net of share issuance costs of $5,839 91,793       91,793    
Stock-based compensation 1,506       1,506    
Other comprehensive loss (286)           (286)
Net loss (21,860)         (21,860)  
Ending balance at Dec. 31, 2015 $ 108,420       $ 219,986 $ (111,276) $ (290)
Ending balance, shares at Dec. 31, 2015 17,211,986     17,211,986