XML 43 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net loss per share (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings Per Share

The detail of the computation of basic and diluted earnings per share is as follows:

 

     DECEMBER 31,
2015
    DECEMBER 31,
2014
    DECEMBER 31,
2013
 

Numerator

      

Net loss

   $ (21,860   $ (24,027   $ (8,729

Accretion for liquidation preference on preferred stock

     —          (1,133     (5,351

Accretion for share issuance costs on preferred stock

     —          (20     (123

Tax expense on preferred stock

     —          (100     (738

Reversal of tax payable on preferred stock due to conversion of preferred stock

     —          1,898        —     

Extinguishment of remaining share issuance costs due to conversion of preferred stock

     —          (439     —     
  

 

 

   

 

 

   

 

 

 

Total loss attributable to common stockholders

   $ (21,860   $ (23,821   $ (14,941
  

 

 

   

 

 

   

 

 

 

Denominator

      

Weighted average shares used to compute basic and diluted net loss per common share

     12,637,839        8,667,387        301,745   
  

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders – basic and diluted

   $ (1.73   $ (2.75   $ (49.52
  

 

 

   

 

 

   

 

 

Schedule of Antidilutive Securities Excluded from Computation of Basic and Diluted Net Loss Per Share

The following have been excluded from the computation of basic and diluted net loss per share as their effect would have been antidilutive:

 

     DECEMBER 31,
2015
     DECEMBER 31,
2014
     DECEMBER 31,
2013
 

Convertible preferred stock

     —           —           5,543,515   

Outstanding stock options

     865,457         824,608         628,754   

Common stock warrants

     11,363         11,363         11,363   
  

 

 

    

 

 

    

 

 

 

Total

     876,820         835,971         6,183,632