XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Preferred stock (Tables)
12 Months Ended
Dec. 31, 2015
Temporary Equity Disclosure [Abstract]  
Schedule of Redeemable Convertible Stock at Fair Value upon Issuance

The table below discloses the accounting values assigned to the Series A, Series B and Series C preferred stock for the years ended December 31, 2015, 2014 and 2013. The Company recorded the Series A, Series B and Series C redeemable convertible stock at fair value upon issuance, with their carrying value increased by periodic accretion to their redemption value.

 

     SERIES A PREFERRED STOCK  
     AQXP CANADA
EXCHANGEABLE PREFERRED
SHARES
     AQUINOX USA
PREFERRED STOCK
 
     NUMBER      AMOUNT      NUMBER      AMOUNT  

BALANCE – December 31, 2012

     791,016       $ 12,320         662,875       $ 10,308   

Accretion for liquidation preference on preferred stock

     —           988         —           831   

Accretion for share issuance costs on preferred stock

     —           21         —           18   
  

 

 

    

 

 

    

 

 

    

 

 

 

BALANCE – December 31, 2013

     791,016         13,329         662,875         11,157   

Accretion for liquidation preference on preferred stock

     —           190         —           160   

Accretion for share issuance costs on preferred stock

     —           75         —           50   

Conversion of preferred stock into Aquinox USA common stock

     (791,016      (13,594      (662,875      (11,367
  

 

 

    

 

 

    

 

 

    

 

 

 

BALANCE – December 31, 2014

     —         $ —           —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

BALANCE – December 31, 2015

     —         $ —           —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     SERIES B PREFERRED STOCK  
     AQXP CANADA
EXCHANGEABLE PREFERRED
SHARES
    AQUINOX USA
PREFERRED STOCK
 
     NUMBER     AMOUNT     NUMBER     AMOUNT  

BALANCE – December 31, 2012

     793,617      $ 9,863        1,573,797      $ 19,483   

Accretion for liquidation preference on preferred stock

     —          781        —          1,551   

Accretion for share issuance costs on preferred stock

     —          18        —          33   

Amortization of warrant discount

     —          22        —          24   
  

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – December 31, 2013

     793,617        10,684        1,573,797        21,091   

Accretion for liquidation preference on preferred stock

     —          154        —          298   

Accretion for share issuance costs on preferred stock

     —          44        —          99   

Amortization of warrant discount

     —          27        —          85   

Conversion of preferred stock into Aquinox USA common stock

     (793,617     (10,909     (1,573,797     (21,573
  

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – December 31, 2014

     —        $ —          —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – December 31, 2015

     —        $ —          —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     SERIES C PREFERRED STOCK  
     AQXP CANADA
EXCHANGEABLE PREFERRED
SHARES
    AQUINOX USA
PREFERRED STOCK
 
     NUMBER     AMOUNT     NUMBER     AMOUNT  

BALANCE – December 31, 2013

     378,786      $ 3,831        1,343,424      $ 13,766   

Accretion for liquidation preference on preferred stock

     —          61        —          273   

Accretion for share issuance costs on preferred stock

     —          42        —          149   

Amortization of redemption option discount

     —          393        —          1,379   

Conversion of preferred stock into Aquinox USA common stock

     (378,786     (4,327     (1,343,424     (15,567
  

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – December 31, 2014

     —        $ —          —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE – December 31, 2015

     —        $ —          —        $ —