XML 40 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net loss per share (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share

The detail of the computation of basic and diluted net loss per share is as follows:

 

     THREE MONTHS ENDED
SEPTEMBER 30,
     NINE MONTHS ENDED
SEPTEMBER 30,
 
     2015      2014      2015      2014  

Numerator

           

Net loss

   $ (5,035    $ (6,284    $ (16,197    $ (15,937

Accretion for liquidation preference on preferred stock

     —           —           —           (1,133

Accretion for share issuance costs on preferred stock

     —           —           —           (20

Tax expense on preferred stock

     —           —           —           (100

Reversal of tax payable on preferred stock due to conversion of preferred stock

     —           —           —           1,898   

Extinguishment of remaining share issuance costs due to conversion of preferred stock

     —           —           —           (439
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loss attributable to common stockholders

   $ (5,035    $ (6,284    $ (16,197    $ (15,731
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator

           

Weighted average shares used to compute basic and diluted net loss per common share

     11,841,147         10,695,042         11,096,369         7,984,052   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss per share attributable to common stockholders – basic and diluted

   $ (0.43    $ (0.59    $ (1.46    $ (1.97
  

 

 

    

 

 

    

 

 

    

 

 

Schedule of Antidilutive Securities Excluded from Computation of Basic and Diluted Net Loss Per Share

The following have been excluded from the computation of basic and diluted net loss per share as their effect would have been antidilutive:

 

     THREE MONTHS ENDED
SEPTEMBER 30,
     NINE MONTHS ENDED
SEPTEMBER 30,
 
     2015      2014      2015      2014  

Outstanding stock options

     858,957         813,358         858,957         813,358   

Common stock warrants

     11,363         11,363         11,363         11,363   
  

 

 

    

 

 

    

 

 

    

 

 

 
     870,320         824,721         870,320         824,7212