XML 47 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Common stock (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Option Transactions and Number of Stock Options Outstanding

Stock option transactions and the number of stock options outstanding are summarized below:

 

     NUMBER OF
SHARES
     WEIGHTED
AVERAGE
EXERCISE PRICE
     WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL
LIFE

(IN YEARS)
     AGGREGATE
INTRINSIC VALUE
 

Outstanding at December 31, 2013

     628,754       $ 8.83         7.50      

Options granted

     229,082         10.13         

Options exercised

     (86      5.76         

Options forfeited/expired

     (33,146      5.98         
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at December 31, 2014

  824,604    $ 6.79      7.16    $ 788,840   

Exercisable as of December 31, 2014

  429,369    $ 6.79      5.58    $ 646,363   
Schedule of Weighted Average Assumptions

The fair value of stock options granted is estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

 

     DECEMBER 31,
2014
    DECEMBER 31,
2013
    DECEMBER 31,
2012
 

Expected volatility

     108     94     90

Expected dividends

     0     0     0

Expected terms (years)

     6.00        6.25        6.25   

Risk free rate

     1.67     2.11     1.79

Weighted average grant-date fair value of stock options

   $ 8.19      $ 0.40      $ 0.14